Aussie Broadband Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	1,543	1,120	1,022	708	787	562
Market Cap Growth	28.49%	9.58%	44.36%	-9.95%	40.08%	-
Enterprise Value	1,682	1,221	994	888	648	522
Last Close Price	5.26	3.87	3.35	2.89	3.21	2.86
PE Ratio	59.77	34.12	38.76	32.62	147.82	-
Forward PE	19.16	20.40	20.02	18.77	23.54	35.71
PS Ratio	1.25	0.94	1.02	0.90	1.44	1.60
PB Ratio	2.71	2.06	1.79	2.43	2.93	9.43
P/TBV Ratio	-	-	-	-	-	10.11
P/FCF Ratio	29.87	49.19	12.45	9.12	-	54.57
P/OCF Ratio	18.93	16.38	8.76	6.07	20.81	22.21
PEG Ratio	-	0.86	0.70	-	-	-
EV/Sales Ratio	1.36	1.03	0.99	1.13	1.18	1.49
EV/EBITDA Ratio	14.36	11.41	10.56	13.24	25.16	37.42
EV/EBIT Ratio	23.19	19.11	16.66	22.41	42.23	45.55
EV/FCF Ratio	32.56	53.60	12.10	11.42	-	50.77
Debt / Equity Ratio	0.45	0.47	0.62	0.70	0.81	0.18
Debt / EBITDA Ratio	2.17	2.09	3.16	2.46	5.87	0.57
Debt / FCF Ratio	4.92	11.35	4.28	2.63	-	1.03
Net Debt / Equity Ratio	0.24	0.23	0.24	0.44	0.63	-0.78
Net Debt / EBITDA Ratio	1.38	1.19	1.46	1.91	6.52	-3.33
Net Debt / FCF Ratio	2.68	5.60	1.67	1.65	-57.01	-4.51
Asset Turnover	1.14	1.02	1.03	1.19	1.47	4.02
Inventory Turnover	213.14	202.57	126.14	112.87	89.07	81.57
Quick Ratio	0.92	0.93	1.16	0.74	0.52	1.42
Current Ratio	1.23	1.07	1.29	0.90	0.61	1.57
Return on Equity (ROE)	4.49%	5.89%	6.12%	7.75%	3.24%	-23.15%
Return on Assets (ROA)	4.18%	3.44%	3.86%	3.75%	2.57%	8.22%
Return on Invested Capital (ROIC)	6.35%	6.78%	7.56%	7.12%	4.22%	295.28%
Return on Capital Employed (ROCE)	8.60%	7.70%	6.10%	7.50%	3.30%	17.70%
Earnings Yield	1.67%	2.93%	2.58%	3.07%	0.68%	-0.80%
FCF Yield	3.35%	2.03%	8.03%	10.97%	-0.37%	1.83%
Dividend Yield	0.89%	1.03%	1.19%	-	-	-
Payout Ratio	72.95%	71.83%	-	-	-	-
Buyback Yield / Dilution	0.42%	-8.41%	-13.54%	-6.67%	-31.44%	-63.68%
Total Shareholder Return	1.31%	-7.37%	-12.35%	-6.67%	-31.44%	-63.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.