Adore Beauty Group Limited (ASX:ABY)
Australia · Delayed Price · Currency is AUD 0.3700
+0.0600 (19.35%)
Aug 24, 2026, 4:10 PM AEST
Adore Beauty Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 207.28 | 198.82 | 195.72 | 182.18 | 199.66 | |
Revenue Growth | 4.26% | 1.58% | 7.43% | -8.75% | 11.37% |
Cost of Revenue | 135.77 | 128.61 | 130.25 | 122.75 | 133.12 |
Gross Profit | 71.52 | 70.21 | 65.47 | 59.43 | 66.54 |
Selling, General & Admin | 48.27 | 47.14 | 47.25 | 45.46 | 48.25 |
Other Operating Expenses | 17.53 | 14.94 | 13.41 | 13.31 | 12.48 |
Operating Expenses | 74.91 | 66.14 | 63.17 | 60.92 | 62.59 |
Operating Income | -3.39 | 4.07 | 2.3 | -1.49 | 3.96 |
Interest Expense | -1.63 | -0.32 | -0.1 | -0.19 | -0.2 |
Interest & Investment Income | - | 0.1 | 0.64 | 0.25 | 0.03 |
Currency Exchange Gain (Loss) | - | -0.07 | -0.01 | -0.03 | -0.27 |
Other Non Operating Income (Expenses) | 0.02 | - | - | - | -0.21 |
EBT Excluding Unusual Items | -5 | 3.78 | 2.83 | -1.45 | 3.31 |
Merger & Restructuring Charges | -1.06 | -2.55 | - | - | - |
Pretax Income | -6.06 | 1.23 | 2.83 | -1.45 | 3.31 |
Income Tax Expense | -1.68 | 0.47 | 0.65 | -0.89 | 0.93 |
Net Income | -4.38 | 0.76 | 2.18 | -0.56 | 2.38 |
Net Income to Common | -4.38 | 0.76 | 2.18 | -0.56 | 2.38 |
Net Income Growth | - | -65.01% | - | - | 181.30% |
Shares Outstanding (Basic) | 8,756 | 94 | 94 | 94 | 94 |
Shares Outstanding (Diluted) | 8,756 | 97 | 96 | 94 | 95 |
Shares Change | 8924.68% | 0.55% | 2.75% | -0.87% | 2.61% |
EPS (Basic) | -0.00 | 0.01 | 0.02 | -0.01 | 0.03 |
EPS (Diluted) | -0.00 | 0.01 | 0.02 | -0.01 | 0.03 |
EPS Growth | - | -59.50% | - | - | 172.99% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -17.68 | 2.61 | 8.2 | 0.65 | 3.1 |
Free Cash Flow Per Share | -0.00 | 0.03 | 0.09 | 0.01 | 0.03 |
Gross Margin | 34.50% | 35.31% | 33.45% | 32.62% | 33.33% |
Operating Margin | -1.64% | 2.05% | 1.17% | -0.82% | 1.98% |
Profit Margin | -2.11% | 0.38% | 1.11% | -0.31% | 1.19% |
Free Cash Flow Margin | -8.53% | 1.31% | 4.19% | 0.36% | 1.55% |
EBITDA | 5.73 | 4.62 | 2.48 | -1.27 | 4.2 |
EBITDA Margin | 2.76% | 2.33% | 1.27% | -0.69% | 2.10% |
D&A For EBITDA | 9.12 | 0.56 | 0.19 | 0.22 | 0.24 |
EBIT | -3.39 | 4.07 | 2.3 | -1.49 | 3.96 |
EBIT Margin | -1.64% | 2.05% | 1.17% | -0.82% | 1.98% |
Effective Tax Rate | - | 38.23% | 23.01% | - | 28.12% |
Advertising Expenses | 18.39 | 23.82 | 26.05 | 26.86 | 28.2 |