Acrow Limited (ASX:ACF)
Australia
· Delayed Price · Currency is AUD 1.140
+0.025 (2.24%)
Mar 28, 2025, 4:10 PM AEST
Acrow Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 216.89 | 193.11 | 149.81 | 140.83 | 94.61 | 81.68 | Upgrade
|
| Revenue | 216.89 | 193.11 | 149.81 | 140.83 | 94.61 | 81.68 | Upgrade
|
| Revenue Growth (YoY) | 36.18% | 28.90% | 6.38% | 48.85% | 15.83% | 18.62% | Upgrade
|
| Cost of Revenue | 41.92 | 41.42 | 43.91 | 50.02 | 35.21 | 32.2 | Upgrade
|
| Gross Profit | 174.96 | 151.7 | 105.91 | 90.81 | 59.4 | 49.48 | Upgrade
|
| Selling, General & Admin | 107.95 | 88.74 | 60.77 | 56.58 | 40.61 | 29.97 | Upgrade
|
| Other Operating Expenses | 6.07 | 5.82 | 4.45 | 3.54 | 3.59 | 4 | Upgrade
|
| Operating Expenses | 139.71 | 117.53 | 83.58 | 73.84 | 55.76 | 43.62 | Upgrade
|
| Operating Income | 35.25 | 34.16 | 22.33 | 16.96 | 3.64 | 5.86 | Upgrade
|
| Interest Expense | -9.31 | -7.56 | -4.48 | -3.51 | -3.31 | -2.41 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.35 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 25.94 | 26.6 | 17.85 | 13.45 | 0.69 | 3.6 | Upgrade
|
| Merger & Restructuring Charges | -2.77 | -3.17 | -1.06 | -0.75 | -0.95 | -3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.36 | 15.04 | 12.02 | 4.96 | 6.55 | 2.1 | Upgrade
|
| Other Unusual Items | -2.66 | - | - | - | -0.15 | - | Upgrade
|
| Pretax Income | 34.86 | 38.48 | 28.81 | 17.66 | 6.14 | 2.69 | Upgrade
|
| Income Tax Expense | 12.39 | 13.12 | 5.35 | 1.96 | 2.18 | -0.32 | Upgrade
|
| Earnings From Continuing Operations | 22.47 | 25.35 | 23.46 | 15.69 | 3.96 | 3.01 | Upgrade
|
| Earnings From Discontinued Operations | 0.2 | 0.2 | - | - | - | - | Upgrade
|
| Net Income | 22.68 | 25.56 | 23.46 | 15.69 | 3.96 | 3.01 | Upgrade
|
| Net Income to Common | 22.68 | 25.56 | 23.46 | 15.69 | 3.96 | 3.01 | Upgrade
|
| Net Income Growth | -6.85% | 8.96% | 49.46% | 296.02% | 31.51% | -39.11% | Upgrade
|
| Shares Outstanding (Basic) | 300 | 286 | 262 | 249 | 218 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 310 | 295 | 270 | 259 | 225 | 196 | Upgrade
|
| Shares Change (YoY) | 13.16% | 9.27% | 4.32% | 15.27% | 14.60% | 6.47% | Upgrade
|
| EPS (Basic) | 0.08 | 0.09 | 0.09 | 0.06 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.09 | 0.09 | 0.06 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | -17.62% | -0.34% | 43.40% | 242.37% | 14.94% | -42.75% | Upgrade
|
| Free Cash Flow | -18.36 | -7.67 | -15.07 | -11.02 | -5.09 | 0.23 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.03 | -0.06 | -0.04 | -0.02 | 0.00 | Upgrade
|
| Dividend Per Share | 0.059 | 0.059 | 0.044 | 0.027 | 0.019 | 0.011 | Upgrade
|
| Dividend Growth | 18.59% | 32.95% | 62.96% | 42.10% | 80.95% | -47.50% | Upgrade
|
| Gross Margin | 80.67% | 78.55% | 70.69% | 64.48% | 62.79% | 60.58% | Upgrade
|
| Operating Margin | 16.25% | 17.69% | 14.90% | 12.04% | 3.85% | 7.18% | Upgrade
|
| Profit Margin | 10.46% | 13.23% | 15.66% | 11.14% | 4.19% | 3.69% | Upgrade
|
| Free Cash Flow Margin | -8.47% | -3.97% | -10.06% | -7.82% | -5.38% | 0.28% | Upgrade
|
| EBITDA | 51.15 | 48.29 | 31.52 | 24.35 | 9.53 | 11.12 | Upgrade
|
| EBITDA Margin | 23.59% | 25.00% | 21.04% | 17.29% | 10.08% | 13.62% | Upgrade
|
| D&A For EBITDA | 15.9 | 14.13 | 9.19 | 7.39 | 5.89 | 5.26 | Upgrade
|
| EBIT | 35.25 | 34.16 | 22.33 | 16.96 | 3.64 | 5.86 | Upgrade
|
| EBIT Margin | 16.25% | 17.69% | 14.90% | 12.04% | 3.85% | 7.18% | Upgrade
|
| Effective Tax Rate | 35.54% | 34.10% | 18.58% | 11.11% | 35.48% | - | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.