Adairs Limited (ASX:ADH)

Adairs Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 16, 2025	Jun 29, 2025	Jun 30, 2024	Jun 25, 2023	Jun 26, 2022	Jun 27, 2021
Market Capitalization	401	373	321	234	338	710
Market Cap Growth	11.92%	16.03%	37.58%	-30.95%	-52.35%	86.67%
Enterprise Value	704	628	575	511	605	805
Last Close Price	2.26	2.08	1.69	1.22	1.64	3.31
PE Ratio	15.69	14.52	10.34	6.17	7.54	11.14
Forward PE	10.27	10.15	8.27	6.15	5.77	11.06
PS Ratio	0.65	0.60	0.54	0.38	0.60	1.42
PB Ratio	1.78	1.66	1.44	1.16	1.71	4.31
P/FCF Ratio	6.14	5.72	4.85	2.43	6.49	6.73
P/OCF Ratio	5.09	4.74	3.43	2.15	5.53	6.08
PEG Ratio	0.46	0.92	0.78	0.81	4.81	0.55
EV/Sales Ratio	1.14	1.02	0.97	0.82	1.07	1.61
EV/EBITDA Ratio	6.10	9.80	8.36	6.98	7.68	6.93
EV/EBIT Ratio	12.93	11.53	9.60	7.78	8.47	7.53
EV/FCF Ratio	10.79	9.62	8.68	5.32	11.59	7.63
Debt / Equity Ratio	1.39	1.39	1.24	1.39	1.55	0.65
Debt / EBITDA Ratio	2.71	2.71	2.35	2.29	2.53	0.71
Debt / FCF Ratio	4.79	4.79	4.16	2.92	5.89	1.02
Asset Turnover	0.97	0.97	0.98	1.01	1.08	1.24
Inventory Turnover	3.66	3.66	3.64	3.60	3.53	3.53
Quick Ratio	0.12	0.12	0.13	0.25	0.27	0.18
Current Ratio	0.83	0.83	0.81	1.00	1.16	0.67
Return on Equity (ROE)	11.46%	11.46%	14.62%	18.92%	24.76%	41.77%
Return on Assets (ROA)	5.36%	5.36%	6.19%	6.71%	8.56%	16.63%
Return on Capital (ROIC)	6.57%	6.57%	7.63%	8.31%	11.48%	24.22%
Return on Capital Employed (ROCE)	10.70%	10.70%	12.60%	14.20%	14.50%	41.90%
Earnings Yield	6.41%	6.89%	9.67%	16.20%	13.27%	8.98%
FCF Yield	16.28%	17.50%	20.62%	41.12%	15.42%	14.86%
Dividend Yield	4.65%	5.05%	7.09%	6.58%	10.99%	6.96%
Payout Ratio	76.90%	76.90%	24.45%	72.41%	65.44%	63.66%
Buyback Yield / Dilution	-1.34%	-1.34%	-1.42%	0.05%	0.99%	-2.71%
Total Shareholder Return	3.30%	3.71%	5.67%	6.63%	11.98%	4.25%

Updated Jun 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.