Adairs Limited (ASX:ADH)

Adairs Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 14, 2025	Jun 30, 2024	Jun 25, 2023	Jun 26, 2022	Jun 27, 2021	Jun 28, 2020
Market Capitalization	396	321	234	338	710	380
Market Cap Growth	52.17%	37.58%	-30.95%	-52.35%	86.67%	61.51%
Enterprise Value	651	575	511	605	805	532
Last Close Price	2.24	1.72	1.24	1.66	3.36	1.68
PE Ratio	11.98	10.34	6.17	7.54	11.14	10.78
Forward PE	11.09	8.27	6.15	5.77	11.06	11.51
PS Ratio	0.66	0.54	0.38	0.60	1.42	0.98
PB Ratio	1.67	1.44	1.16	1.71	4.31	2.71
P/FCF Ratio	5.95	4.85	2.43	6.49	6.73	4.24
P/OCF Ratio	4.95	3.43	2.15	5.53	6.08	3.91
PEG Ratio	1.01	0.78	0.81	4.81	0.55	5.95
EV/Sales Ratio	1.08	0.97	0.82	1.07	1.61	1.37
EV/EBITDA Ratio	5.23	8.20	6.98	7.68	6.93	8.31
EV/EBIT Ratio	10.12	9.60	7.78	8.47	7.53	9.37
EV/FCF Ratio	9.77	8.68	5.32	11.59	7.63	5.92
Debt / Equity Ratio	1.13	1.24	1.39	1.55	0.65	0.99
Debt / EBITDA Ratio	2.15	2.32	2.29	2.53	0.71	1.46
Debt / FCF Ratio	4.01	4.16	2.92	5.89	1.02	1.55
Asset Turnover	0.97	0.99	1.01	1.08	1.24	1.31
Inventory Turnover	3.48	3.64	3.60	3.53	3.53	3.87
Quick Ratio	0.12	0.13	0.25	0.27	0.18	0.30
Current Ratio	0.88	0.81	1.00	1.16	0.67	0.82
Return on Equity (ROE)	14.50%	14.62%	18.92%	24.76%	41.77%	27.26%
Return on Assets (ROA)	6.46%	6.20%	6.71%	8.56%	16.63%	11.98%
Return on Capital (ROIC)	8.08%	7.63%	8.31%	11.48%	24.22%	16.76%
Return on Capital Employed (ROCE)	13.40%	12.70%	14.20%	14.50%	41.90%	19.30%
Earnings Yield	8.28%	9.67%	16.20%	13.27%	8.98%	9.27%
FCF Yield	16.82%	20.62%	41.12%	15.42%	14.86%	23.60%
Dividend Yield	6.03%	6.98%	6.48%	10.82%	6.85%	6.55%
Payout Ratio	54.15%	24.45%	72.41%	65.44%	63.66%	37.61%
Buyback Yield / Dilution	-1.16%	-1.42%	0.05%	0.99%	-2.71%	-2.62%
Total Shareholder Return	5.01%	5.56%	6.53%	11.81%	4.14%	3.94%

Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.