Adairs Limited (ASX:ADH)
Australia flag Australia · Delayed Price · Currency is AUD
1.375
-0.025 (-1.79%)
Sep 1, 2026, 4:10 PM AEST

Adairs Statistics

Total Valuation

Adairs has a market cap or net worth of AUD 250.06 million. The enterprise value is 527.56 million.

Market Cap250.06M
Enterprise Value 527.56M

Important Dates

The last earnings date was Monday, August 24, 2026.

Earnings Date Aug 24, 2026
Ex-Dividend Date Sep 7, 2026

Share Statistics

Adairs has 178.61 million shares outstanding. The number of shares has increased by 0.10% in one year.

Current Share Class 178.61M
Shares Outstanding 178.61M
Shares Change (YoY) +0.10%
Shares Change (QoQ) +0.76%
Owned by Insiders (%) 9.94%
Owned by Institutions (%) 20.92%
Float 159.28M

Valuation Ratios

PE Ratio n/a
Forward PE 7.52
PS Ratio 0.39
PB Ratio 1.46
P/TBV Ratio n/a
P/FCF Ratio 3.03
P/OCF Ratio 2.55
PEG Ratio 0.50
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.90, with an EV/FCF ratio of 6.39.

EV / Earnings n/a
EV / Sales 0.82
EV / EBITDA 4.90
EV / EBIT 11.88
EV / FCF 6.39

Financial Position

The company has a current ratio of 0.77, with a Debt / Equity ratio of 1.69.

Current Ratio 0.77
Quick Ratio 0.13
Debt / Equity 1.69
Debt / EBITDA 2.69
Debt / FCF 3.51
Interest Coverage 2.19

Financial Efficiency

Return on equity (ROE) is -19.86% and return on invested capital (ROIC) is 9.90%.

Return on Equity (ROE) -19.86%
Return on Assets (ROA) 4.51%
Return on Invested Capital (ROIC) 9.90%
Return on Capital Employed (ROCE) 10.56%
Weighted Average Cost of Capital (WACC) 9.34%
Revenue Per Employee 1.37M
Profits Per Employee -83,962
Employee Count 469
Asset Turnover 1.04
Inventory Turnover 3.63

Taxes

In the past 12 months, Adairs has paid 428,000 in taxes.

Income Tax 428,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -49.82% in the last 52 weeks. The beta is 1.73, so Adairs's price volatility has been higher than the market average.

Beta (5Y) 1.73
52-Week Price Change -49.82%
50-Day Moving Average 1.45
200-Day Moving Average 1.54
Relative Strength Index (RSI) 41.11
Average Volume (20 Days) 403,254

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Adairs had revenue of AUD 641.75 million and -39.38 million in losses. Loss per share was -0.22.

Revenue641.75M
Gross Profit 302.15M
Operating Income 44.43M
Pretax Income -38.95M
Net Income -39.38M
EBITDA 54.84M
EBIT 44.43M
Loss Per Share -0.22
Full Income Statement

Balance Sheet

The company has 12.42 million in cash and 289.92 million in debt, with a net cash position of -277.50 million or -1.55 per share.

Cash & Cash Equivalents 12.42M
Total Debt 289.92M
Net Cash -277.50M
Net Cash Per Share -1.55
Equity (Book Value) 171.37M
Book Value Per Share 0.96
Working Capital -34.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 98.18 million and capital expenditures -15.64 million, giving a free cash flow of 82.55 million.

Operating Cash Flow 98.18M
Capital Expenditures -15.64M
Depreciation & Amortization 10.41M
Net Borrowing -65.95M
Free Cash Flow 82.55M
FCF Per Share 0.46
Full Cash Flow Statement

Margins

Gross margin is 47.08%, with operating and profit margins of 6.92% and -6.14%.

Gross Margin 47.08%
Operating Margin 6.92%
Pretax Margin -6.07%
Profit Margin -6.14%
EBITDA Margin 8.55%
EBIT Margin 6.92%
FCF Margin 12.86%

Dividends & Yields

This stock pays an annual dividend of 0.12, which amounts to a dividend yield of 7.69%.

Dividend Per Share 0.12
Dividend Yield 7.69%
Dividend Growth (YoY) 9.52%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.10%
Shareholder Yield 7.60%
Earnings Yield -15.75%
FCF Yield 33.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for Adairs is 1.74, which is 26.55% higher than the current price. The consensus rating is "Buy".

Price Target 1.74
Price Target Difference 26.55%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 4.04%
EPS Growth Forecast (3Y) 10.06%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Adairs has an Altman Z-Score of 1.98 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.98
Piotroski F-Score 6