Adairs Limited (ASX:ADH)
Australia flag Australia · Delayed Price · Currency is AUD
1.847
+0.002 (0.11%)
Feb 26, 2026, 2:19 PM AEST

Adairs Statistics

Total Valuation

Adairs has a market cap or net worth of AUD 327.19 million. The enterprise value is 605.41 million.

Market Cap327.19M
Enterprise Value 605.41M

Important Dates

The last earnings date was Sunday, February 22, 2026.

Earnings Date Feb 22, 2026
Ex-Dividend Date Mar 10, 2026

Share Statistics

Adairs has 177.34 million shares outstanding. The number of shares has increased by 1.78% in one year.

Current Share Class 177.34M
Shares Outstanding 177.34M
Shares Change (YoY) +1.78%
Shares Change (QoQ) -1.76%
Owned by Insiders (%) 4.90%
Owned by Institutions (%) 16.29%
Float 167.06M

Valuation Ratios

The trailing PE ratio is 17.44 and the forward PE ratio is 8.56. Adairs's PEG ratio is 0.41.

PE Ratio 17.44
Forward PE 8.56
PS Ratio 0.51
PB Ratio 1.41
P/TBV Ratio n/a
P/FCF Ratio 4.75
P/OCF Ratio 4.06
PEG Ratio 0.41
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.60, with an EV/FCF ratio of 8.78.

EV / Earnings 31.64
EV / Sales 0.95
EV / EBITDA 5.60
EV / EBIT 13.20
EV / FCF 8.78

Financial Position

The company has a current ratio of 0.82, with a Debt / Equity ratio of 1.25.

Current Ratio 0.82
Quick Ratio 0.13
Debt / Equity 1.25
Debt / EBITDA 2.69
Debt / FCF 4.22
Interest Coverage 2.39

Financial Efficiency

Return on equity (ROE) is 8.17% and return on invested capital (ROIC) is 6.33%.

Return on Equity (ROE) 8.17%
Return on Assets (ROA) 4.50%
Return on Invested Capital (ROIC) 6.33%
Return on Capital Employed (ROCE) 9.32%
Weighted Average Cost of Capital (WACC) 9.44%
Revenue Per Employee 1.36M
Profits Per Employee 40,802
Employee Count 469
Asset Turnover 1.00
Inventory Turnover 3.58

Taxes

In the past 12 months, Adairs has paid 8.05 million in taxes.

Income Tax 8.05M
Effective Tax Rate 29.60%

Stock Price Statistics

The stock price has decreased by -31.16% in the last 52 weeks. The beta is 1.72, so Adairs's price volatility has been higher than the market average.

Beta (5Y) 1.72
52-Week Price Change -31.16%
50-Day Moving Average 1.80
200-Day Moving Average 2.17
Relative Strength Index (RSI) 50.71
Average Volume (20 Days) 1,241,505

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Adairs had revenue of AUD 636.54 million and earned 19.14 million in profits. Earnings per share was 0.11.

Revenue636.54M
Gross Profit 294.59M
Operating Income 45.86M
Pretax Income 27.18M
Net Income 19.14M
EBITDA 56.17M
EBIT 45.86M
Earnings Per Share (EPS) 0.11
Full Income Statement

Balance Sheet

The company has 12.44 million in cash and 290.67 million in debt, with a net cash position of -278.23 million or -1.57 per share.

Cash & Cash Equivalents 12.44M
Total Debt 290.67M
Net Cash -278.23M
Net Cash Per Share -1.57
Equity (Book Value) 231.90M
Book Value Per Share 1.31
Working Capital -27.28M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 80.56 million and capital expenditures -11.63 million, giving a free cash flow of 68.93 million.

Operating Cash Flow 80.56M
Capital Expenditures -11.63M
Free Cash Flow 68.93M
FCF Per Share 0.39
Full Cash Flow Statement

Margins

Gross margin is 46.28%, with operating and profit margins of 7.21% and 3.01%.

Gross Margin 46.28%
Operating Margin 7.21%
Pretax Margin 4.27%
Profit Margin 3.01%
EBITDA Margin 8.82%
EBIT Margin 7.21%
FCF Margin 10.83%

Dividends & Yields

This stock pays an annual dividend of 0.11, which amounts to a dividend yield of 5.22%.

Dividend Per Share 0.11
Dividend Yield 5.22%
Dividend Growth (YoY) -29.63%
Years of Dividend Growth n/a
Payout Ratio 78.85%
Buyback Yield -1.78%
Shareholder Yield 3.44%
Earnings Yield 5.85%
FCF Yield 21.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Adairs has an Altman Z-Score of 2.08 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.08
Piotroski F-Score 6