Australian Ethical Investment Limited (ASX:AEF)
Australia · Delayed Price · Currency is AUD 4.590
+0.130 (2.91%)
Aug 7, 2026, 4:10 PM AEST
ASX:AEF Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 126.41 | 119.38 | 100.49 | 81.1 | 70.78 | 58.71 | |
Revenue Growth | 5.88% | 18.80% | 23.92% | 14.57% | 20.56% | 17.65% |
Cost of Revenue | 40.78 | 39.26 | 33.96 | 27.45 | 25.26 | 18.77 |
Gross Profit | 85.63 | 80.12 | 66.53 | 53.64 | 45.52 | 39.94 |
Selling, General & Admin | 17.07 | 16.4 | 16.07 | 18.4 | 16.1 | 10.81 |
Amortization of Goodwill & Intangibles | 0.33 | 0.31 | 0.24 | - | - | - |
Other Operating Expenses | 24.77 | 24.75 | 20.82 | 15.85 | 11.84 | 11.06 |
Operating Expenses | 43.27 | 42.53 | 38.01 | 35.52 | 29.15 | 23.04 |
Operating Income | 42.36 | 37.59 | 28.52 | 18.12 | 16.38 | 16.9 |
Interest Expense | -0.14 | -0.15 | -0.17 | -0.09 | -0.04 | -0.06 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.05 | - | - | - |
Other Non Operating Income (Expenses) | -3.14 | -2.57 | -2.16 | -1.12 | -1.58 | -1.75 |
EBT Excluding Unusual Items | 38.99 | 34.78 | 26.14 | 16.92 | 14.76 | 15.1 |
Merger & Restructuring Charges | -4.74 | -6.04 | -6.45 | -3.73 | -0.98 | - |
Gain (Loss) on Sale of Investments | - | - | -2.16 | -2.6 | - | - |
Other Unusual Items | - | - | - | - | - | 0.1 |
Pretax Income | 34.25 | 28.74 | 17.53 | 10.58 | 13.77 | 15.5 |
Income Tax Expense | 10.22 | 8.54 | 6 | 4.01 | 4.26 | 4.38 |
Net Income | 24.04 | 20.2 | 11.53 | 6.58 | 9.51 | 11.12 |
Net Income to Common | 24.04 | 20.2 | 11.53 | 6.58 | 9.51 | 11.12 |
Net Income Growth | 19.01% | 75.14% | 75.35% | -30.86% | -14.45% | 17.56% |
Shares Outstanding (Basic) | 112 | 112 | 112 | 112 | 111 | 110 |
Shares Outstanding (Diluted) | 114 | 114 | 113 | 113 | 112 | 112 |
Shares Change | 0.39% | 1.05% | -0.00% | 0.35% | -0.05% | 0.04% |
EPS (Basic) | 0.21 | 0.18 | 0.10 | 0.06 | 0.09 | 0.10 |
EPS (Diluted) | 0.21 | 0.18 | 0.10 | 0.06 | 0.08 | 0.10 |
EPS Growth | 18.49% | 73.41% | 75.17% | -31.05% | -14.44% | 17.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 28.67 | 26.61 | 21.36 | 15.28 | 15.4 | 16.09 |
Free Cash Flow Per Share | 0.25 | 0.23 | 0.19 | 0.14 | 0.14 | 0.14 |
Dividend Per Share | 0.170 | 0.140 | 0.090 | 0.070 | 0.060 | 0.070 |
Dividend Growth | 21.43% | 55.56% | 28.57% | 16.67% | -14.29% | 40.00% |
Gross Margin | 67.74% | 67.11% | 66.20% | 66.15% | 64.31% | 68.03% |
Operating Margin | 33.51% | 31.49% | 28.38% | 22.34% | 23.14% | 28.79% |
Profit Margin | 19.01% | 16.92% | 11.47% | 8.11% | 13.44% | 18.94% |
Free Cash Flow Margin | 22.68% | 22.29% | 21.25% | 18.84% | 21.75% | 27.41% |
EBITDA | 42.87 | 38.05 | 28.75 | 18.58 | 16.85 | 17.36 |
EBITDA Margin | 33.91% | 31.87% | 28.61% | 22.91% | 23.80% | 29.57% |
D&A For EBITDA | 0.51 | 0.46 | 0.23 | 0.46 | 0.47 | 0.46 |
EBIT | 42.36 | 37.59 | 28.52 | 18.12 | 16.38 | 16.9 |
EBIT Margin | 33.51% | 31.49% | 28.38% | 22.34% | 23.14% | 28.79% |
Effective Tax Rate | 29.83% | 29.73% | 34.24% | 37.86% | 30.95% | 28.25% |
Revenue as Reported | 7.02 | - | - | - | - | 59.11 |