Aland Equity Group Limited (ASX:AEG)

Aland Equity Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	1.15	1.06	1.11	0.82	1.03
Other Revenue	0.01	0.01	0.02	0.07	0.04
Revenue	1.16	1.07	1.13	0.9	1.07
Revenue Growth (YoY)	8.16%	-5.40%	25.91%	-16.17%	-
Cost of Revenue	0.99	1.04	1.51	1.52	0.75
Gross Profit	0.17	0.03	-0.38	-0.62	0.32
Selling, General & Admin	0.47	0.3	1.05	0.47	0.66
Other Operating Expenses	0.98	0.95	1.12	0.74	0.25
Operating Expenses	1.71	1.44	2.17	1.23	0.92
Operating Income	-1.54	-1.41	-2.56	-1.85	-0.61
Interest Expense	-0.09	-0.17	-0.01	-0	-0
EBT Excluding Unusual Items	-1.64	-1.57	-2.57	-1.86	-0.61
Gain (Loss) on Sale of Investments	-0.03	-	-	-0.12	-
Gain (Loss) on Sale of Assets	-	-0.34	-	-	-
Pretax Income	-1.67	-1.92	-2.57	-1.98	-0.61
Income Tax Expense	-	-	-	-	-0.07
Net Income	-1.67	-1.92	-2.57	-1.98	-0.54
Net Income to Common	-1.67	-1.92	-2.57	-1.98	-0.54
Shares Outstanding (Basic)	140	107	107	77	-
Shares Outstanding (Diluted)	140	107	107	79	-
Shares Change (YoY)	30.13%	0.41%	35.73%	-	-
EPS (Basic)	-0.01	-0.02	-0.02	-0.03	-
EPS (Diluted)	-0.01	-0.02	-0.02	-0.03	-
Free Cash Flow	-1.82	-1.06	-2.1	-1.06	-0.43
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.01	-
Gross Margin	14.55%	2.84%	-33.85%	-69.43%	29.56%
Operating Margin	-133.67%	-131.64%	-226.34%	-206.48%	-56.72%
Profit Margin	-144.11%	-179.32%	-227.15%	-220.63%	-50.16%
Free Cash Flow Margin	-157.87%	-99.01%	-186.14%	-118.05%	-40.24%
EBITDA	-1.54	-1.39	-2.54	-1.84	-0.6
EBITDA Margin	-133.55%	-129.61%	-225.15%	-204.98%	-55.64%
D&A For EBITDA	0	0.02	0.01	0.01	0.01
EBIT	-1.54	-1.41	-2.56	-1.85	-0.61
EBIT Margin	-133.67%	-131.64%	-226.34%	-206.48%	-56.72%
Revenue as Reported	-	-	-	0.9	1.07
Advertising Expenses	-	-	-	0.37	0.38

Source: S&P Global Market Intelligence. Standard template. Financial Sources.