Aeris Environmental Ltd (ASX:AEI)
Australia
· Delayed Price · Currency is AUD 0.0580
0.00 (0.00%)
Mar 19, 2025, 12:37 PM AEST
Aeris Environmental Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | -3.2 | -2.97 | -3.65 | -7.13 | -5.87 | 1.98 | Upgrade
|
| Depreciation & Amortization | 0.05 | 0.06 | 0.11 | 0.1 | 0.13 | 0.13 | Upgrade
|
| Other Amortization | 0.02 | 0.02 | 0.01 | 0 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.14 | Upgrade
|
| Stock-Based Compensation | 0 | 0 | 0 | 0.1 | 0.08 | 0.15 | Upgrade
|
| Other Operating Activities | -0.61 | 0.36 | 0.45 | 1.69 | 1.52 | 0.02 | Upgrade
|
| Change in Accounts Receivable | -0.05 | -0.05 | 0.29 | 0.16 | 3.86 | -2.2 | Upgrade
|
| Change in Inventory | -0.16 | -0.16 | 0.07 | 0.18 | -0.52 | -2.72 | Upgrade
|
| Change in Accounts Payable | 0.59 | 0.59 | 0.09 | -0.95 | -0.59 | 0.39 | Upgrade
|
| Change in Other Net Operating Assets | 0.14 | 0.14 | 0.04 | -0.27 | 0.09 | 0.06 | Upgrade
|
| Operating Cash Flow | -3.2 | -1.99 | -2.58 | -6.11 | -1.28 | -2.05 | Upgrade
|
| Capital Expenditures | -0.02 | -0.05 | -0.07 | -0.06 | -0.09 | -0.02 | Upgrade
|
| Investing Cash Flow | -0.02 | -0.05 | -0.07 | -0.06 | -0.09 | -0.02 | Upgrade
|
| Long-Term Debt Issued | - | 0.5 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.07 | -0.06 | -0.07 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 2.61 | 0.43 | -0.06 | -0.07 | - | - | Upgrade
|
| Issuance of Common Stock | 0 | - | - | - | - | 12.04 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -0.47 | Upgrade
|
| Financing Cash Flow | 2.61 | 0.43 | -0.06 | -0.07 | - | 11.57 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.01 | -0.01 | 0.02 | 0.06 | -0.09 | -0.01 | Upgrade
|
| Net Cash Flow | -0.61 | -1.61 | -2.7 | -6.18 | -1.46 | 9.48 | Upgrade
|
| Free Cash Flow | -3.22 | -2.04 | -2.66 | -6.17 | -1.37 | -2.08 | Upgrade
|
| Free Cash Flow Margin | -105.42% | -64.32% | -125.84% | -219.86% | -18.72% | -14.18% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.02 | 0.01 | 0.01 | 0.06 | 0.02 | Upgrade
|
| Cash Income Tax Paid | - | - | -0.44 | - | -0.69 | - | Upgrade
|
| Levered Free Cash Flow | -2.58 | -1.41 | -1.56 | -3.68 | 0.78 | -3.2 | Upgrade
|
| Unlevered Free Cash Flow | -2.5 | -1.37 | -1.53 | -3.68 | 0.82 | -3.18 | Upgrade
|
| Change in Net Working Capital | 0.32 | -0.51 | -0.91 | -0.76 | -4.4 | 4.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.