Atomic Eagle Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	10.35	4.74	3.84	3.83	3.19
Other Operating Expenses	-	-	1.49	3.13	3.1
Operating Expenses	15.36	117.64	20.72	21.16	17.39
Operating Income	-15.36	-117.64	-20.72	-21.16	-17.39
Interest & Investment Income	0.24	0.58	0.33	0.09	0.07
Currency Exchange Gain (Loss)	-0.17	-0.57	0.09	0.66	0.72
EBT Excluding Unusual Items	-15.28	-117.63	-20.3	-20.41	-16.59
Merger & Restructuring Charges	-23.13	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-0.69	-0.02	-0.11
Asset Writedown	-0	-0.05	-	-	-
Other Unusual Items	-	-	-	1.95	0.76
Pretax Income	-38.41	-117.68	-21	-18.48	-15.95
Income Tax Expense	0.69	-	-	-	-
Earnings From Continuing Operations	-39.1	-117.68	-21	-18.48	-15.95
Minority Interest in Earnings	-	15.04	0.53	1.16	1.54
Net Income	-39.1	-102.64	-20.47	-17.32	-14.41
Net Income to Common	-39.1	-102.64	-20.47	-17.32	-14.41
Shares Outstanding (Basic)	258	206	698	597	537
Shares Outstanding (Diluted)	258	206	698	597	537
Shares Change (YoY)	25.39%	-70.49%	16.82%	11.28%	18.86%
EPS (Basic)	-0.15	-0.50	-0.03	-0.03	-0.03
EPS (Diluted)	-0.15	-0.50	-0.03	-0.03	-0.03
Free Cash Flow	-14.3	-16.64	-16.45	-27.75	-13.01
Free Cash Flow Per Share	-0.06	-0.08	-0.02	-0.05	-0.02
EBITDA	-15.28	-117.56	-18.5	-21.06	-17.36
D&A For EBITDA	0.08	0.08	2.22	0.09	0.02
EBIT	-15.36	-117.64	-20.72	-21.16	-17.39
Revenue as Reported	0.24	0.58	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.