Ainsworth Game Technology Limited (ASX:AGI)
Australia · Delayed Price · Currency is AUD 1.100
+0.030 (2.80%)
Sep 2, 2026, 2:20 PM AEST
Ainsworth Game Technology Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
| 255.17 | 290.78 | 264.06 | 284.86 | 248.29 | 220.16 | |
Revenue Growth | -13.43% | 10.12% | -7.30% | 14.73% | 12.78% | 38.01% |
Cost of Revenue | 100.68 | 124.17 | 103.81 | 109.62 | 88.82 | 82.14 |
Gross Profit | 154.49 | 166.62 | 160.25 | 175.25 | 159.48 | 138.02 |
Selling, General & Admin | 93.45 | 97.7 | 90.45 | 92.63 | 88.04 | 76.77 |
Research & Development | 51.47 | 49.96 | 49.35 | 45.71 | 38.89 | 35.29 |
Other Operating Expenses | 9.76 | 7.89 | -4.9 | 0.47 | 10.85 | 15.78 |
Operating Expenses | 154.24 | 155.11 | 135.51 | 138.05 | 140.12 | 126.29 |
Operating Income | 0.25 | 11.5 | 24.74 | 37.2 | 19.35 | 11.72 |
Interest Expense | -2.71 | -2.28 | -2.12 | -0.89 | -1.15 | -1.97 |
Interest & Investment Income | 3.3 | 3.27 | 4.05 | 7.19 | 7.74 | 2.82 |
Currency Exchange Gain (Loss) | -6.86 | -12.02 | 9.64 | -21.52 | -4.2 | 8.23 |
EBT Excluding Unusual Items | -6.02 | 0.48 | 36.32 | 21.97 | 21.74 | 20.8 |
Gain (Loss) on Sale of Investments | - | - | - | -13.18 | - | - |
Gain (Loss) on Sale of Assets | 0.22 | 0.22 | -0.28 | -0.05 | 0.57 | 0.25 |
Asset Writedown | -42.43 | -45.16 | -2.07 | -6.1 | -7.76 | -5.25 |
Pretax Income | -48.23 | -44.46 | 33.96 | 2.64 | 14.55 | 15.81 |
Income Tax Expense | -25.13 | -25.21 | 3.64 | 9.18 | 9.27 | 4.05 |
Net Income | -23.1 | -19.25 | 30.32 | -6.54 | 5.28 | 11.75 |
Net Income to Common | -23.1 | -19.25 | 30.32 | -6.54 | 5.28 | 11.75 |
Net Income Growth | - | - | - | - | -55.04% | - |
Shares Outstanding (Basic) | 337 | 337 | 337 | 337 | 337 | 337 |
Shares Outstanding (Diluted) | 337 | 337 | 345 | 337 | 353 | 345 |
Shares Change | -19.25% | -2.31% | 2.36% | -4.58% | 2.45% | 2.30% |
EPS (Basic) | -0.07 | -0.06 | 0.09 | -0.02 | 0.02 | 0.03 |
EPS (Diluted) | -0.07 | -0.06 | 0.09 | -0.02 | 0.02 | 0.03 |
EPS Growth | - | - | - | - | -54.50% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -0.88 | -14.5 | -5.65 | 16.72 | -14.76 | 49.63 |
Free Cash Flow Per Share | -0.00 | -0.04 | -0.02 | 0.05 | -0.04 | 0.14 |
Gross Margin | 60.54% | 57.30% | 60.69% | 61.52% | 64.23% | 62.69% |
Operating Margin | 0.10% | 3.96% | 9.37% | 13.06% | 7.79% | 5.33% |
Profit Margin | -9.05% | -6.62% | 11.48% | -2.30% | 2.13% | 5.34% |
Free Cash Flow Margin | -0.35% | -4.99% | -2.14% | 5.87% | -5.95% | 22.54% |
EBITDA | 25.47 | 37.81 | 50.15 | 59.74 | 39.96 | 26.67 |
EBITDA Margin | 9.98% | 13.00% | 18.99% | 20.97% | 16.09% | 12.12% |
D&A For EBITDA | 25.22 | 26.3 | 25.41 | 22.54 | 20.61 | 14.95 |
EBIT | 0.25 | 11.5 | 24.74 | 37.2 | 19.35 | 11.72 |
EBIT Margin | 0.10% | 3.96% | 9.37% | 13.06% | 7.79% | 5.33% |
Effective Tax Rate | - | - | 10.72% | 347.80% | 63.69% | 25.64% |