Australian Dairy Nutritionals Limited (ASX:AHF)

ASX:AHF Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	0.81	2.69	6.11	2.01	2.43	6.19
Short-Term Investments	-	-	0.02	0.05	0.06	0.04
Cash & Short-Term Investments	0.81	2.69	6.13	2.06	2.49	6.23
Cash Growth	-69.90%	-56.13%	197.92%	-17.39%	-60.03%	-2.71%
Accounts Receivable	0.94	1.16	0.53	0.62	0.78	1.15
Other Receivables	-	0.1	0.07	0.04	0.2	0.17
Receivables	0.94	1.26	0.6	0.66	0.97	1.32
Inventory	2.62	1.34	1.62	1.51	1.4	1.04
Prepaid Expenses	-	0.14	0.36	0.23	0.78	0.11
Other Current Assets	0.29	0.16	0.24	0.23	6.43	-
Total Current Assets	4.66	5.59	8.95	4.68	12.07	8.7
Property, Plant & Equipment	17.81	18.22	19.37	27.39	27.57	29.18
Other Intangible Assets	0.38	0.38	0.39	0.64	0.55	0.43
Other Long-Term Assets	1.32	0.89	1.64	3.54	4.42	4.8
Total Assets	24.17	25.09	30.35	36.24	44.6	43.11

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Accounts Payable	1.45	0.5	0.34	0.49	1.76	1.27
Accrued Expenses	0.34	0.28	0.27	0.7	0.63	0.57
Short-Term Debt	0.2	-	1.74	-	0.5	-
Current Portion of Long-Term Debt	-	-	-	-	-	5.98
Current Portion of Leases	0	0.05	0.46	0.56	0.24	0.2
Other Current Liabilities	-	0.61	0.74	0.46	1.08	0.7
Total Current Liabilities	1.99	1.43	3.55	2.2	4.21	8.72
Long-Term Leases	-	-	0.05	0.48	0.35	0.31
Pension & Post-Retirement Benefits	0.02	0.01	0.02	0.03	0.1	0.1
Total Liabilities	2.02	1.44	3.62	2.72	4.65	9.12

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Common Stock	78.86	78.86	76.73	76.09	43.56	40.56
Retained Earnings	-59.94	-58.67	-53.46	-49.05	-35.54	-30.15
Comprehensive Income & Other	3.39	3.66	3.6	6.55	8.03	0.92
Total Common Equity	22.31	23.85	26.87	33.59	16.05	11.33
Minority Interest	-0.15	-0.2	-0.15	-0.07	23.9	22.66
Shareholders' Equity	22.15	23.65	26.73	33.52	39.95	33.99
Total Liabilities & Equity	24.17	25.09	30.35	36.24	44.6	43.11

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Total Debt	0.2	0.05	2.25	1.04	1.09	6.49
Net Cash (Debt)	0.61	2.64	3.87	1.02	1.4	-0.26
Net Cash Growth	-76.96%	-31.88%	281.31%	-27.34%	-	-
Net Cash Per Share	0.00	0.00	0.01	0.00	0.00	-0.00
Filing Date Shares Outstanding	743.32	743.32	646.37	646.37	553.28	501.7
Total Common Shares Outstanding	743.32	743.32	646.37	611.47	548.55	501.7
Working Capital	2.66	4.16	5.4	2.48	7.85	-0.01
Book Value Per Share	0.03	0.03	0.04	0.05	0.03	0.02
Tangible Book Value	21.92	23.46	26.48	32.95	15.5	10.9
Tangible Book Value Per Share	0.03	0.03	0.04	0.05	0.03	0.02
Land	13.1	13.59	13.55	20.5	19.77	22.43
Machinery	6.95	6.7	6.9	6.9	11.53	10.48

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 1, 2026

Data Sources Report a data error