Adisyn Ltd (ASX:AI1)
Australia · Delayed Price · Currency is AUD 0.0700
0.00 (0.00%)
At close: Aug 1, 2025, 4:00 PM AEST
HashiCorp Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2020 |
Operating Revenue | 5.15 | 5.5 | 2.68 | 1.83 | 1.74 | 1.86 | Upgrade |
Other Revenue | 0.26 | 0.28 | 0.14 | 0.01 | - | - | Upgrade |
| 5.41 | 5.78 | 2.82 | 1.84 | 1.74 | 1.86 | Upgrade | |
Revenue Growth (YoY) | 101.90% | 104.95% | 53.46% | 5.54% | -6.25% | -5.33% | Upgrade |
Cost of Revenue | 2.33 | 2.29 | 1.23 | 1.37 | 1.13 | 0.7 | Upgrade |
Gross Profit | 3.08 | 3.49 | 1.58 | 0.47 | 0.61 | 1.15 | Upgrade |
Selling, General & Admin | 1.13 | 0.84 | 0.81 | 2.21 | 1.68 | 0.71 | Upgrade |
Other Operating Expenses | 4.02 | 4.12 | 2.83 | 2.51 | 2.58 | 0.42 | Upgrade |
Operating Expenses | 5.44 | 5.06 | 3.65 | 4.72 | 4.26 | 1.36 | Upgrade |
Operating Income | -2.36 | -1.57 | -2.06 | -4.25 | -3.65 | -0.21 | Upgrade |
Interest Expense | -0.17 | -0.28 | -0.5 | -0.21 | - | -0.03 | Upgrade |
Other Non Operating Income (Expenses) | -0.06 | -0.06 | 0.34 | - | 0.09 | 0.05 | Upgrade |
EBT Excluding Unusual Items | -2.59 | -1.91 | -2.22 | -4.46 | -3.56 | -0.19 | Upgrade |
Gain (Loss) on Sale of Assets | 1.25 | 1.25 | - | - | - | -0.01 | Upgrade |
Asset Writedown | -0.77 | -0.77 | - | - | - | - | Upgrade |
Pretax Income | -2.11 | -1.43 | -2.22 | -4.46 | -3.56 | -0.21 | Upgrade |
Earnings From Continuing Operations | -2.11 | -1.43 | -2.22 | -4.46 | -3.56 | -0.21 | Upgrade |
Earnings From Discontinued Operations | -1.41 | -0.27 | 0.48 | 0.02 | - | - | Upgrade |
Net Income | -3.52 | -1.7 | -1.74 | -4.44 | -3.56 | -0.21 | Upgrade |
Net Income to Common | -3.52 | -1.7 | -1.74 | -4.44 | -3.56 | -0.21 | Upgrade |
Shares Outstanding (Basic) | 307 | 185 | 101 | 69 | 50 | 13 | Upgrade |
Shares Outstanding (Diluted) | 307 | 185 | 101 | 69 | 50 | 13 | Upgrade |
Shares Change (YoY) | 166.72% | 82.56% | 46.43% | 37.78% | 282.36% | - | Upgrade |
EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.06 | -0.07 | -0.02 | Upgrade |
EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.06 | -0.07 | -0.02 | Upgrade |
Free Cash Flow | -2.46 | -0.8 | -1.08 | -4.05 | -2.78 | -0.06 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.00 | -0.01 | -0.06 | -0.06 | -0.00 | Upgrade |
Gross Margin | 56.92% | 60.39% | 56.21% | 25.60% | 35.25% | 62.10% | Upgrade |
Operating Margin | -43.63% | -27.14% | -73.21% | -231.26% | -209.56% | -11.31% | Upgrade |
Profit Margin | -65.10% | -29.40% | -61.76% | -241.94% | -204.34% | -11.26% | Upgrade |
Free Cash Flow Margin | -45.44% | -13.86% | -38.36% | -220.64% | -159.71% | -3.14% | Upgrade |
EBITDA | -1.7 | -0.8 | -1.82 | -3.84 | -3.58 | 0.02 | Upgrade |
EBITDA Margin | -31.50% | -13.79% | -64.72% | -209.30% | -205.57% | 1.08% | Upgrade |
D&A For EBITDA | 0.66 | 0.77 | 0.24 | 0.4 | 0.07 | 0.23 | Upgrade |
EBIT | -2.36 | -1.57 | -2.06 | -4.25 | -3.65 | -0.21 | Upgrade |
EBIT Margin | -43.63% | -27.14% | -73.21% | -231.26% | -209.56% | -11.31% | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.02 | Upgrade |
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.