Adisyn Ltd (ASX:AI1)
Australia · Delayed Price · Currency is AUD 0.2350
-0.0250 (-9.62%)
May 15, 2026, 12:17 PM AEST
Adisyn Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 3.26 | 3.26 | 5.5 | 2.68 | 1.83 | 1.74 |
Other Revenue | 0.32 | 0.22 | 1.53 | 0.14 | 0.01 | - |
| 3.58 | 3.48 | 7.03 | 2.82 | 1.84 | 1.74 | |
Revenue Growth (YoY) | -29.73% | -50.50% | 149.43% | 53.46% | 5.54% | -6.25% |
Cost of Revenue | 1.62 | 1.62 | 2.29 | 1.23 | 1.37 | 1.13 |
Gross Profit | 1.96 | 1.86 | 4.74 | 1.58 | 0.47 | 0.61 |
Selling, General & Admin | 1.56 | 1.56 | 0.84 | 0.81 | 2.21 | 1.68 |
Research & Development | 1.88 | 0.89 | - | - | - | - |
Other Operating Expenses | 3.46 | 3.41 | 4.12 | 2.83 | 2.51 | 2.58 |
Operating Expenses | 10.59 | 7.91 | 5.06 | 3.65 | 4.72 | 4.26 |
Operating Income | -8.62 | -6.04 | -0.31 | -2.06 | -4.25 | -3.65 |
Interest Expense | -0.05 | -0.11 | -0.34 | -0.5 | -0.21 | - |
Other Non Operating Income (Expenses) | - | - | - | 0.34 | - | 0.09 |
EBT Excluding Unusual Items | -8.67 | -6.15 | -0.65 | -2.22 | -4.46 | -3.56 |
Impairment of Goodwill | -0.3 | -0.3 | - | - | - | - |
Asset Writedown | - | - | -0.77 | - | - | - |
Pretax Income | -8.97 | -6.45 | -1.43 | -2.22 | -4.46 | -3.56 |
Earnings From Continuing Operations | -8.97 | -6.45 | -1.43 | -2.22 | -4.46 | -3.56 |
Earnings From Discontinued Operations | -2.53 | -3.15 | -0.27 | 0.48 | 0.02 | - |
Net Income | -11.5 | -9.6 | -1.7 | -1.74 | -4.44 | -3.56 |
Net Income to Common | -11.5 | -9.6 | -1.7 | -1.74 | -4.44 | -3.56 |
Shares Outstanding (Basic) | 708 | 469 | 185 | 101 | 69 | 50 |
Shares Outstanding (Diluted) | 708 | 469 | 185 | 101 | 69 | 50 |
Shares Change (YoY) | 186.79% | 153.33% | 82.56% | 46.43% | 37.78% | 282.36% |
EPS (Basic) | -0.02 | -0.02 | -0.01 | -0.02 | -0.06 | -0.07 |
EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.02 | -0.06 | -0.07 |
Free Cash Flow | -5.09 | -4.66 | -0.8 | -1.08 | -4.05 | -2.78 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.01 | -0.06 | -0.06 |
Gross Margin | 54.82% | 53.53% | 67.45% | 56.21% | 25.60% | 35.25% |
Operating Margin | -240.94% | -173.73% | -4.47% | -73.21% | -231.26% | -209.56% |
Profit Margin | -321.35% | -275.97% | -24.16% | -61.76% | -241.94% | -204.34% |
Free Cash Flow Margin | -142.36% | -133.85% | -11.39% | -38.36% | -220.64% | -159.71% |
EBITDA | -7.97 | -5.56 | 0.46 | -1.82 | -3.84 | -3.58 |
EBITDA Margin | -222.79% | -159.68% | 6.50% | -64.72% | -209.30% | -205.57% |
D&A For EBITDA | 0.65 | 0.49 | 0.77 | 0.24 | 0.4 | 0.07 |
EBIT | -8.62 | -6.04 | -0.31 | -2.06 | -4.25 | -3.65 |
EBIT Margin | -240.94% | -173.73% | -4.47% | -73.21% | -231.26% | -209.56% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.