Advanced Innergy Holdings Limited (ASX:AIH)
Australia · Delayed Price · Currency is AUD 0.4400
+0.0150 (3.53%)
Last updated: Aug 11, 2026, 3:32 PM AEST
Advanced Innergy Holdings Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 148.7 | 150.55 | 136.82 | 111.29 | 62.96 | 47.19 | |
Revenue Growth | -1.23% | 10.04% | 22.94% | 76.75% | 33.42% | - |
Cost of Revenue | 91.7 | 95.84 | 93.54 | 76.06 | 42.55 | 29.32 |
Gross Profit | 57 | 54.71 | 43.28 | 35.22 | 20.41 | 17.88 |
Selling, General & Admin | 32.55 | 27.84 | 24.13 | 21.03 | 10.82 | 10.93 |
Amortization of Goodwill & Intangibles | 1.48 | 1.48 | 1.46 | 2.02 | 0.76 | - |
Other Operating Expenses | 1.34 | -0.77 | -0.44 | -0.08 | -0.03 | -0.32 |
Operating Expenses | 41.04 | 34.52 | 30.33 | 27.34 | 14.03 | 13.01 |
Operating Income | 15.96 | 20.19 | 12.95 | 7.89 | 6.38 | 4.86 |
Interest Expense | -5.71 | -5.47 | -2.96 | -4.74 | -3.44 | -3.52 |
Interest & Investment Income | 0.53 | 0.12 | 0 | 0 | 0 | 0.13 |
Earnings From Equity Investments | 0.05 | 0.01 | -0.03 | -0.03 | - | - |
Other Non Operating Income (Expenses) | -0.4 | -0.05 | 0.17 | 0.5 | -0.59 | -0.66 |
EBT Excluding Unusual Items | 10.43 | 14.8 | 10.13 | 3.61 | 2.36 | 0.81 |
Impairment of Goodwill | - | - | - | -1.3 | - | - |
Gain (Loss) on Sale of Investments | -0.03 | -0.03 | - | - | - | - |
Asset Writedown | - | - | - | -3.83 | - | - |
Other Unusual Items | -2.08 | -2.08 | -3.48 | 12.09 | -1.53 | -0.17 |
Pretax Income | 8.32 | 12.69 | 6.65 | 10.57 | 0.82 | 0.64 |
Income Tax Expense | 1.85 | 2.06 | 2.68 | 0.66 | 0.27 | 0.27 |
Earnings From Continuing Operations | 6.47 | 10.63 | 3.98 | 9.91 | 0.56 | 0.36 |
Minority Interest in Earnings | 0.07 | -0.04 | 0.05 | 0.12 | 0.11 | 0.12 |
Net Income | 6.55 | 10.59 | 4.02 | 10.03 | 0.67 | 0.49 |
Net Income to Common | 6.55 | 10.59 | 4.02 | 10.03 | 0.67 | 0.49 |
Net Income Growth | -38.15% | 163.29% | -59.91% | 1397.62% | 37.98% | - |
Shares Outstanding (Basic) | 422 | - | 1 | 1 | 1 | - |
Shares Outstanding (Diluted) | 422 | - | 1 | 1 | 1 | - |
Shares Change | - | - | 0.14% | 7.25% | - | - |
EPS (Basic) | 0.02 | - | 3.78 | 9.45 | 0.68 | - |
EPS (Diluted) | 0.02 | - | 3.78 | 9.45 | 0.68 | - |
EPS Growth | - | - | -59.97% | 1296.39% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 18.81 | 20.89 | 6.78 | 14.54 | 1.97 | 2.73 |
Free Cash Flow Per Share | 0.04 | - | 6.38 | 13.69 | 1.99 | - |
Gross Margin | 38.33% | 36.34% | 31.63% | 31.65% | 32.42% | 37.88% |
Operating Margin | 10.73% | 13.41% | 9.46% | 7.09% | 10.13% | 10.30% |
Profit Margin | 4.40% | 7.03% | 2.94% | 9.01% | 1.06% | 1.03% |
Free Cash Flow Margin | 12.65% | 13.88% | 4.96% | 13.06% | 3.14% | 5.79% |
EBITDA | 20.2 | 24.28 | 17.34 | 11.5 | 7.66 | 6.18 |
EBITDA Margin | 13.58% | 16.13% | 12.67% | 10.33% | 12.17% | 13.10% |
D&A For EBITDA | 4.24 | 4.1 | 4.39 | 3.61 | 1.28 | 1.32 |
EBIT | 15.96 | 20.19 | 12.95 | 7.89 | 6.38 | 4.86 |
EBIT Margin | 10.73% | 13.41% | 9.46% | 7.09% | 10.13% | 10.30% |
Effective Tax Rate | 22.19% | 16.22% | 40.23% | 6.23% | 32.38% | 43.12% |