Ai-Media Technologies Limited (ASX:AIM)

Ai-Media Technologies Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	64.86	66.24	61.77	59.78	48.66
Other Revenue	-	-	0.46	0.31	0.42
Revenue	64.86	66.24	62.23	60.1	49.08
Revenue Growth (YoY)	-2.08%	6.44%	3.54%	22.45%	88.27%
Cost of Revenue	44.24	44.55	41.34	39.72	44.43
Gross Profit	20.62	21.68	20.88	20.38	4.65
Selling, General & Admin	14.73	15.29	16.06	17.05	8.57
Other Operating Expenses	2.52	2.21	1.59	2.05	1.72
Operating Expenses	21.19	21.98	22.48	23.73	13.68
Operating Income	-0.57	-0.3	-1.59	-3.35	-9.04
Interest Expense	-0.04	-0.16	-0.46	-1.1	-0.78
Interest & Investment Income	0.09	0.17	0.05	0.02	0.02
Other Non Operating Income (Expenses)	-	-	-0.3	-0.27	-4.55
EBT Excluding Unusual Items	-0.53	-0.3	-2.31	-4.7	-14.34
Other Unusual Items	-	-	-	-	0.1
Pretax Income	-0.53	-0.3	-2.31	-4.7	-14.24
Income Tax Expense	1.15	1.05	1.71	0.22	-3.55
Net Income	-1.67	-1.34	-4.02	-4.92	-10.69
Net Income to Common	-1.67	-1.34	-4.02	-4.92	-10.69
Shares Outstanding (Basic)	209	209	208	209	142
Shares Outstanding (Diluted)	209	209	208	209	142
Shares Change (YoY)	0.05%	0.27%	-0.41%	47.04%	47.74%
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.08
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.08
Free Cash Flow	4.32	2.68	2.89	1.37	-18.7
Free Cash Flow Per Share	0.02	0.01	0.01	0.01	-0.13
Gross Margin	31.79%	32.73%	33.56%	33.91%	9.47%
Operating Margin	-0.88%	-0.45%	-2.56%	-5.58%	-18.41%
Profit Margin	-2.58%	-2.02%	-6.46%	-8.19%	-21.78%
Free Cash Flow Margin	6.66%	4.05%	4.65%	2.28%	-38.09%
EBITDA	1.89	2.13	0.87	-1.78	-8.36
EBITDA Margin	2.92%	3.22%	1.39%	-2.96%	-17.04%
D&A For EBITDA	2.46	2.43	2.46	1.57	0.67
EBIT	-0.57	-0.3	-1.59	-3.35	-9.04
EBIT Margin	-0.88%	-0.45%	-2.56%	-5.58%	-18.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.