Ai-Media Technologies Limited (ASX:AIM)

Australia · Delayed Price · Currency is AUD

0.2050

+0.0050 (2.50%)

Jul 27, 2026, 3:55 PM AEST

Ai-Media Technologies Financials Overview

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	62.82	64.86	66.24	62.23	60.1	49.08
Revenue Growth	-3.14%	-2.08%	6.44%	3.54%	22.45%	88.27%
Gross Profit	19.23	20.62	21.68	20.88	20.38	4.65
Operating Income	-2.83	-0.57	-0.3	-1.59	-3.35	-9.04
Net Income	-3.03	-1.67	-1.34	-4.02	-4.92	-10.69
Earnings Per Share	-0.01	-0.01	-0.01	-0.02	-0.02	-0.08
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
North America	41.77	41.87	43.32	35.84	32.85	23.07
APAC	13.99	15.76	18.16	20.99	-	-
EMEA	7.06	7.23	4.76	5.4	-	-
Total	62.82	64.86	66.24	62.23	60.1	49.18

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Investments	16.88	14.89	11.09	17.15	15.46	18.14
Total Debt	0.54	0.76	0.53	0.35	0.74	1.13
Net Cash (Debt)	16.33	14.12	10.56	16.8	14.71	17
Net Cash Growth	15.65%	33.72%	-37.14%	14.21%	-13.48%	-
Net Cash Per Share	0.08	0.07	0.05	0.08	0.07	0.12

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Cash Flow	4.57	5.28	3.57	3.48	1.89	-17.95
Capital Expenditures	-0.67	-0.96	-0.88	-0.59	-0.53	-0.74
Free Cash Flow	3.9	4.32	2.68	2.89	1.37	-18.7
Free Cash Flow Growth	-9.77%	60.99%	-7.18%	111.36%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Gross Margin	30.61%	31.79%	32.73%	33.56%	33.91%	9.47%
Operating Margin	-4.51%	-0.88%	-0.45%	-2.56%	-5.58%	-18.41%
Pretax Margin	-4.46%	-0.81%	-0.45%	-3.71%	-7.82%	-29.02%
Profit Margin	-4.82%	-2.58%	-2.02%	-6.46%	-8.19%	-21.78%
FCF Margin	6.21%	6.66%	4.05%	4.65%	2.28%	-38.09%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Forward PE	-	73.57	21.66	67.86	45.39	70.33
P/FCF Ratio	11.02	24.89	26.45	20.53	37.24	-
PS Ratio	0.68	1.66	1.07	0.95	0.85	3.69