Ai-Media Technologies Limited (ASX:AIM)
Australia · Delayed Price · Currency is AUD 0.2000
-0.0150 (-6.98%)
Jun 16, 2026, 3:33 PM AEST
Ai-Media Technologies Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 62.82 | 64.86 | 66.24 | 61.77 | 59.78 | 48.66 |
Other Revenue | - | - | - | 0.46 | 0.31 | 0.42 |
| 62.82 | 64.86 | 66.24 | 62.23 | 60.1 | 49.08 | |
Revenue Growth (YoY) | -3.79% | -2.08% | 6.44% | 3.54% | 22.45% | 88.27% |
Cost of Revenue | 43.6 | 44.24 | 44.55 | 41.34 | 39.72 | 44.43 |
Gross Profit | 19.23 | 20.62 | 21.68 | 20.88 | 20.38 | 4.65 |
Selling, General & Admin | 15.37 | 14.73 | 15.29 | 16.06 | 17.05 | 8.57 |
Other Operating Expenses | 2.78 | 2.52 | 2.21 | 1.59 | 2.05 | 1.72 |
Operating Expenses | 22.06 | 21.19 | 21.98 | 22.48 | 23.73 | 13.68 |
Operating Income | -2.83 | -0.57 | -0.3 | -1.59 | -3.35 | -9.04 |
Interest Expense | -0.11 | -0.04 | -0.16 | -0.46 | -1.1 | -0.78 |
Interest & Investment Income | 0.15 | 0.09 | 0.17 | 0.05 | 0.02 | 0.02 |
Other Non Operating Income (Expenses) | - | - | - | -0.3 | -0.27 | -4.55 |
EBT Excluding Unusual Items | -2.8 | -0.53 | -0.3 | -2.31 | -4.7 | -14.34 |
Other Unusual Items | - | - | - | - | - | 0.1 |
Pretax Income | -2.8 | -0.53 | -0.3 | -2.31 | -4.7 | -14.24 |
Income Tax Expense | 0.23 | 1.15 | 1.05 | 1.71 | 0.22 | -3.55 |
Net Income | -3.03 | -1.67 | -1.34 | -4.02 | -4.92 | -10.69 |
Net Income to Common | -3.03 | -1.67 | -1.34 | -4.02 | -4.92 | -10.69 |
Shares Outstanding (Basic) | 209 | 209 | 209 | 208 | 209 | 142 |
Shares Outstanding (Diluted) | 209 | 209 | 209 | 208 | 209 | 142 |
Shares Change (YoY) | -0.00% | 0.05% | 0.27% | -0.41% | 47.04% | 47.74% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.08 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.08 |
Free Cash Flow | 3.9 | 4.32 | 2.68 | 2.89 | 1.37 | -18.7 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | -0.13 |
Gross Margin | 30.61% | 31.79% | 32.73% | 33.56% | 33.91% | 9.47% |
Operating Margin | -4.51% | -0.88% | -0.45% | -2.56% | -5.58% | -18.41% |
Profit Margin | -4.82% | -2.58% | -2.02% | -6.46% | -8.19% | -21.78% |
Free Cash Flow Margin | 6.21% | 6.66% | 4.05% | 4.65% | 2.28% | -38.09% |
EBITDA | -0.1 | 1.89 | 2.13 | 0.87 | -1.78 | -8.36 |
EBITDA Margin | -0.17% | 2.92% | 3.22% | 1.39% | -2.96% | -17.04% |
D&A For EBITDA | 2.73 | 2.46 | 2.43 | 2.46 | 1.57 | 0.67 |
EBIT | -2.83 | -0.57 | -0.3 | -1.59 | -3.35 | -9.04 |
EBIT Margin | -4.51% | -0.88% | -0.45% | -2.56% | -5.58% | -18.41% |