Academies Australasia Group Limited (ASX:AKG)
Australia
· Delayed Price · Currency is AUD 0.1300
-0.0050 (-3.70%)
Jun 4, 2025, 2:08 PM AEST
ASX:AKG Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 47.02 | 46.37 | 46.51 | 36.04 | 42.62 | 59.69 | Upgrade
|
| Revenue Growth (YoY) | -0.14% | -0.30% | 29.04% | -15.44% | -28.60% | -9.63% | Upgrade
|
| Cost of Revenue | 24.24 | 25.28 | 23.19 | 15.28 | 19.45 | 27.41 | Upgrade
|
| Gross Profit | 22.78 | 21.09 | 23.32 | 20.76 | 23.18 | 32.29 | Upgrade
|
| Selling, General & Admin | 17.04 | 17.03 | 16.72 | 16.14 | 18.53 | 20.53 | Upgrade
|
| Other Operating Expenses | 0.65 | 0.65 | 0.63 | 0.56 | 0.64 | 0.57 | Upgrade
|
| Operating Expenses | 24.39 | 24.39 | 24.34 | 22.82 | 26.36 | 27.98 | Upgrade
|
| Operating Income | -1.6 | -3.3 | -1.02 | -2.06 | -3.18 | 4.31 | Upgrade
|
| Interest Expense | -2.27 | -2.02 | -2.14 | -1.49 | -1.76 | -1.72 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.23 | 0.21 | 0.01 | 0.04 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | 0.01 | - | - | - | 2.82 | Upgrade
|
| EBT Excluding Unusual Items | -3.56 | -5.08 | -2.96 | -3.55 | -4.9 | 5.54 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.08 | -0.54 | -0.4 | Upgrade
|
| Impairment of Goodwill | - | -4.41 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.45 | 0.05 | -0.36 | -0.01 | Upgrade
|
| Asset Writedown | - | -0.58 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.44 | -0.94 | 0.05 | 1.79 | 5.64 | - | Upgrade
|
| Pretax Income | -4.01 | -11.01 | -3.37 | -1.78 | -0.16 | 5.13 | Upgrade
|
| Income Tax Expense | -0.87 | -1.36 | -0.76 | -0.47 | 0.9 | 1.23 | Upgrade
|
| Earnings From Continuing Operations | -3.14 | -9.65 | -2.61 | -1.31 | -1.06 | 3.9 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.13 | -0.15 | 0.01 | -0.18 | -0.3 | Upgrade
|
| Net Income | -3.17 | -9.78 | -2.76 | -1.3 | -1.24 | 3.6 | Upgrade
|
| Net Income to Common | -3.17 | -9.78 | -2.76 | -1.3 | -1.24 | 3.6 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -17.15% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 133 | 130 | 128 | 128 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 133 | 130 | 128 | 128 | 128 | Upgrade
|
| Shares Change (YoY) | 0.64% | 1.75% | 2.13% | - | - | -0.47% | Upgrade
|
| EPS (Basic) | -0.02 | -0.07 | -0.02 | -0.01 | -0.01 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.07 | -0.02 | -0.01 | -0.01 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | - | -16.81% | Upgrade
|
| Free Cash Flow | 0.45 | 0.28 | 0.09 | 9 | 3.68 | 12.35 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.10 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.005 | 0.027 | Upgrade
|
| Dividend Growth | - | - | - | - | -81.69% | -25.61% | Upgrade
|
| Gross Margin | 48.45% | 45.48% | 50.14% | 57.60% | 54.37% | 54.09% | Upgrade
|
| Operating Margin | -3.41% | -7.12% | -2.20% | -5.71% | -7.47% | 7.22% | Upgrade
|
| Profit Margin | -6.74% | -21.09% | -5.93% | -3.61% | -2.91% | 6.04% | Upgrade
|
| Free Cash Flow Margin | 0.95% | 0.61% | 0.20% | 24.96% | 8.64% | 20.69% | Upgrade
|
| EBITDA | -0.78 | -2.47 | -0.06 | -0.99 | -2.09 | 5.45 | Upgrade
|
| EBITDA Margin | -1.67% | -5.32% | -0.14% | -2.76% | -4.90% | 9.13% | Upgrade
|
| D&A For EBITDA | 0.82 | 0.83 | 0.96 | 1.07 | 1.1 | 1.14 | Upgrade
|
| EBIT | -1.6 | -3.3 | -1.02 | -2.06 | -3.18 | 4.31 | Upgrade
|
| EBIT Margin | -3.41% | -7.12% | -2.20% | -5.71% | -7.47% | 7.22% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 23.99% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.