Academies Australasia Group Limited (ASX:AKG)

ASX:AKG Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	2.02	2.72	5.83	8.05	14.96	12.37
Cash & Short-Term Investments	2.02	2.72	5.83	8.05	14.96	12.37
Cash Growth	-25.56%	-53.45%	-27.52%	-46.20%	20.90%	-26.82%
Accounts Receivable	1.56	1.11	1.43	1.45	1.94	2.3
Other Receivables	-	0.41	0.48	0.39	0.07	0.33
Receivables	1.56	1.52	1.91	1.84	2.01	2.63
Prepaid Expenses	-	1.31	2.05	3.32	2.77	1.31
Other Current Assets	2.83	1.32	0.36	0.35	0.5	0.44
Total Current Assets	6.41	6.86	10.15	13.55	20.23	16.74
Property, Plant & Equipment	24.82	28.01	34.11	35.52	25.26	32.92
Goodwill	-	27.97	27.97	32.38	32.38	32.38
Other Intangible Assets	28.32	0	0	0	0	0.01
Long-Term Deferred Tax Assets	7.66	7.38	6.65	7.02	5.73	4.52
Long-Term Deferred Charges	-	0.4	0.4	0.42	0.48	0.46
Other Long-Term Assets	3.14	3.14	4.59	4.5	1	-
Total Assets	70.35	73.77	83.86	93.39	85.07	87.03

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Accounts Payable	6.17	2.48	1.33	0.98	1.04	1.15
Accrued Expenses	3.91	3.88	3.71	3.71	3.4	3.65
Short-Term Debt	6.2	5.2	5	-	-	-
Current Portion of Leases	6.63	6.95	7.01	5.97	4.45	5.58
Current Income Taxes Payable	0.2	0.29	0.22	0.27	0.6	-
Current Unearned Revenue	6.78	6.77	10.67	15.58	19.4	12.92
Other Current Liabilities	-	3.9	3.71	3.39	2.47	2.48
Total Current Liabilities	29.88	29.47	31.65	29.9	31.35	25.79
Long-Term Leases	24.62	27.75	34.15	35.73	25.38	31.15
Pension & Post-Retirement Benefits	0.37	0.36	0.4	0.36	0.34	0.37
Total Liabilities	54.87	57.58	66.2	65.98	57.07	57.31

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Common Stock	44.07	44.07	44.07	44.07	42.07	42.07
Retained Earnings	-28.61	-27.86	-26.48	-17.29	-14.53	-13
Comprehensive Income & Other	0.03	-0.01	0.07	0.07	0.06	0.07
Total Common Equity	15.48	16.2	17.66	26.84	27.59	29.13
Minority Interest	-	-	0.01	0.56	0.41	0.59
Shareholders' Equity	15.48	16.2	17.66	27.41	28	29.72
Total Liabilities & Equity	70.35	73.77	83.86	93.39	85.07	87.03

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Total Debt	37.45	39.9	46.17	41.7	29.83	36.73
Net Cash (Debt)	-35.43	-37.18	-40.33	-33.65	-14.88	-24.36
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.27	-0.28	-0.30	-0.26	-0.12	-0.19
Filing Date Shares Outstanding	132.61	132.61	132.61	132.61	127.61	127.61
Total Common Shares Outstanding	132.61	132.61	132.61	132.61	127.61	127.61
Working Capital	-23.48	-22.61	-21.5	-16.35	-11.12	-9.05
Book Value Per Share	0.12	0.12	0.13	0.20	0.22	0.23
Tangible Book Value	-12.84	-11.78	-10.31	-5.54	-4.79	-3.25
Tangible Book Value Per Share	-0.10	-0.09	-0.08	-0.04	-0.04	-0.03
Machinery	-	4.67	4.67	4.75	4.5	4.66
Leasehold Improvements	-	6.69	6.85	6.79	7.8	8.13

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 8, 2026

Data Sources Report a data error