Aspire Mining Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Net Income	-12.85	6.66	-1.99	-0.38	0.3
Depreciation & Amortization	0.05	0.02	0.06	0.08	0.07
Other Amortization	-	-	0.01	0.04	0.07
Loss (Gain) From Sale of Assets	-	-	-	-	-0
Stock-Based Compensation	-0.1	0.12	0.08	0.06	0.03
Other Operating Activities	10.16	-8.67	0.48	-0.93	-1.91
Change in Other Net Operating Assets	0.26	0.32	-0.04	-0.32	0.09
Operating Cash Flow	-2.48	-1.54	-1.4	-1.46	-1.35
Capital Expenditures	-6.14	-1.79	-1.63	-1.96	-2
Sale of Property, Plant & Equipment	-	0.06	0.01	-	-
Sale (Purchase) of Intangibles	-0.03	-0	-0.02	-0.02	-
Investment in Securities	-	-	-9.9	-9.98	-
Other Investing Activities	9.05	0.91	-	-	-
Investing Cash Flow	2.89	-0.83	-11.53	-11.96	-2
Long-Term Debt Repaid	-	-	-	-	-0.04
Net Debt Issued (Repaid)	-	-	-	-	-0.04
Financing Cash Flow	-	-	-	-	-0.04
Foreign Exchange Rate Adjustments	0.05	-0.03	-0.12	-0.05	1.88
Net Cash Flow	0.46	-2.4	-13.06	-13.47	-1.5
Free Cash Flow	-8.62	-3.33	-3.03	-3.42	-3.35
Free Cash Flow Margin	-	-7113.39%	-10732.41%	-	-9366.72%
Free Cash Flow Per Share	-0.02	-0.01	-0.01	-0.01	-0.01
Cash Income Tax Paid	-	-	-0	0.01	0
Levered Free Cash Flow	-10.54	-2.29	-	-3.26	-2.8
Unlevered Free Cash Flow	-10.54	-2.29	-	-3.26	-2.8
Change in Working Capital	0.26	0.32	-0.04	-0.32	0.09

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.