AuKing Mining Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cost of Revenue	-	0.14	-	-	-
Gross Profit	-	-0.14	-	-	-
Selling, General & Admin	0.67	0.86	1.25	1.07	0.84
Other Operating Expenses	1.01	0.98	0.98	1.14	0.7
Operating Expenses	2.07	4.99	11.63	2.26	1.56
Operating Income	-2.07	-5.13	-11.63	-2.26	-1.56
Interest Expense	-0.56	-0.42	-	-	-0.14
Other Non Operating Income (Expenses)	-0.52	-	-1.04	-0.09	-0.64
EBT Excluding Unusual Items	-3.16	-5.55	-12.66	-2.35	-2.35
Gain (Loss) on Sale of Investments	0.17	-	-	-	-
Gain (Loss) on Sale of Assets	0.15	-	-	-	-
Other Unusual Items	-	-	-	-	0.58
Pretax Income	-2.84	-5.55	-12.66	-2.35	-1.76
Net Income	-2.84	-5.55	-12.66	-2.35	-1.76
Net Income to Common	-2.84	-5.55	-12.66	-2.35	-1.76
Shares Outstanding (Basic)	676	293	198	96	38
Shares Outstanding (Diluted)	676	293	198	96	38
Shares Change (YoY)	130.77%	48.10%	105.49%	155.80%	706.74%
EPS (Basic)	-0.00	-0.02	-0.06	-0.02	-0.05
EPS (Diluted)	-0.00	-0.02	-0.06	-0.02	-0.05
Free Cash Flow	-2.39	-2.22	-4.44	-6.29	-6.39
Free Cash Flow Per Share	-0.00	-0.01	-0.02	-0.07	-0.17
EBITDA	-2.05	-4.17	-11.54	-2.22	-1.55
D&A For EBITDA	0.02	0.96	0.09	0.04	0.01
EBIT	-2.07	-5.13	-11.63	-2.26	-1.56

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.