Arovella Therapeutics Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	19.37	20.88	12.71	5.18	6.07	6.72
Cash & Short-Term Investments	19.37	20.88	12.71	5.18	6.07	6.72
Cash Growth	64.81%	64.20%	145.67%	-14.75%	-9.62%	587.20%
Accounts Receivable	0.13	-	-	0.01	0.04	0.01
Other Receivables	-	0.11	0.18	0	0	0.52
Receivables	0.13	0.11	0.18	0.01	0.04	0.53
Prepaid Expenses	-	0.11	0.21	0.03	0.06	0.09
Other Current Assets	0.34	0.07	0.05	0.2	0.42	-
Total Current Assets	19.84	21.17	13.15	5.42	6.59	7.34
Property, Plant & Equipment	0.41	0.43	0.13	0.05	0.37	0.43
Other Intangible Assets	-	-	-	-	0.13	0.13
Long-Term Deferred Charges	-	-	-	-	2.12	2.78
Total Assets	20.25	21.6	13.28	5.47	9.21	10.69
Accounts Payable	0.76	0.94	0.98	0.77	0.75	0.23
Accrued Expenses	0.14	0.13	0.08	0.3	0.28	0.2
Current Portion of Leases	-	-	-	-	0.07	0.08
Current Unearned Revenue	-	-	0.14	0.15	0.34	0.2
Other Current Liabilities	0.39	0.42	0.84	0.45	0.06	1
Total Current Liabilities	1.29	1.49	2.04	1.68	1.51	1.69
Long-Term Leases	-	-	-	-	0.08	0
Other Long-Term Liabilities	0.04	0.03	0.02	0.01	0.01	0.01
Total Liabilities	1.33	1.52	2.06	1.69	1.6	1.71
Common Stock	120.9	120.13	104.3	88.87	83.54	77
Retained Earnings	-104.37	-102.84	-95.51	-87.06	-77.02	-68.47
Comprehensive Income & Other	2.38	2.79	2.44	1.96	1.11	0.45
Total Common Equity	18.92	20.08	11.23	3.78	7.62	8.98
Shareholders' Equity	18.92	20.08	11.23	3.78	7.62	8.98
Total Liabilities & Equity	20.25	21.6	13.28	5.47	9.21	10.69
Total Debt	-	-	-	-	0.14	0.08
Net Cash (Debt)	19.37	20.88	12.71	5.18	5.93	6.64
Net Cash Growth	64.81%	64.20%	145.67%	-12.67%	-10.72%	644.16%
Net Cash Per Share	0.02	0.02	0.01	0.01	0.01	0.02
Filing Date Shares Outstanding	1,196	1,189	1,051	849.91	669.84	480.82
Total Common Shares Outstanding	1,196	1,189	1,051	849.91	669.84	480.82
Working Capital	18.55	19.68	11.11	3.74	5.08	5.65
Book Value Per Share	0.02	0.02	0.01	0.00	0.01	0.02
Tangible Book Value	18.92	20.08	11.23	3.78	7.48	8.85
Tangible Book Value Per Share	0.02	0.02	0.01	0.00	0.01	0.02
Machinery	-	0.71	0.34	0.25	1.07	1.19

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.