Amcor Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	17,401	15,009	13,640	14,694	14,544	12,861
Revenue Growth (YoY)	10.50%	10.04%	-7.17%	1.03%	13.09%	3.15%
Cost of Revenue	14,102	12,175	10,928	11,969	11,724	10,129
Gross Profit	3,299	2,834	2,712	2,725	2,820	2,732
Selling, General & Admin	1,285	1,205	1,093	1,086	1,284	1,292
Depreciation & Amortization Expenses	303	246	167	160	-	-
Research & Development	138	120	106	101	96	100
Other Operating Expenses	299	254	132	-130	201	19
Operating Income	1,158	1,009	1,214	1,508	1,239	1,321
Interest Income	53	49	38	31	24	14
Interest Expense	-478	-396	-348	-290	-159	-153
Other Non-Operating Income (Expense)	-8	-12	3	2	11	11
Total Non-Operating Income (Expense)	-433	-359	-307	-257	-124	-128
Pretax Income	723	650	907	1,251	1,115	1,193
Provision for Income Taxes	141	135	163	193	300	261
Net Income	582	511	730	1,048	805	939
Minority Interest in Earnings	-4	4	14	10	10	-7
Net Income to Common	582	511	730	1,048	805	939
Net Income Growth	-28.32%	-30.00%	-30.34%	30.19%	-14.27%	53.43%
Shares Outstanding (Basic)	405	318	288	294	302	310
Shares Outstanding (Diluted)	406	319	288	295	303	311
Shares Change (YoY)	40.60%	10.55%	-2.37%	-2.64%	-2.57%	-2.87%
EPS (Basic)	1.53	1.75	2.52	3.54	2.66	3.02
EPS (Diluted)	1.53	1.75	2.52	3.52	2.65	3.01
EPS Growth	-44.46%	-30.69%	-28.37%	33.27%	-12.13%	55.56%
Free Cash Flow	922	810	829	735	999	993
Free Cash Flow Growth	13.83%	-2.29%	12.79%	-26.43%	0.60%	0.92%
Free Cash Flow Per Share	2.27	2.54	2.88	2.49	3.29	3.19
Dividends Per Share	2.575	2.550	2.500	2.450	2.400	2.350
Dividend Growth	0.98%	2.00%	2.04%	2.08%	2.13%	2.17%
Gross Margin	18.96%	18.88%	19.88%	18.54%	19.39%	21.24%
Operating Margin	4.95%	6.72%	8.90%	10.26%	8.52%	10.27%
Profit Margin	3.37%	3.45%	5.43%	7.20%	5.60%	7.39%
FCF Margin	5.30%	5.40%	6.08%	5.00%	6.87%	7.72%
EBITDA	2,053	1,731	1,809	2,094	1,864	1,895
EBITDA Margin	11.80%	11.53%	13.26%	14.25%	12.82%	14.73%
EBIT	1,158	1,009	1,214	1,508	1,239	1,321
EBIT Margin	4.95%	6.72%	8.90%	10.26%	8.52%	10.27%
Effective Tax Rate	19.50%	20.77%	17.97%	15.43%	26.91%	21.88%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.