Amcor plc (ASX: AMC)

Amcor Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	14,694	14,544	12,861	12,468	9,458
Revenue Growth (YoY)	1.03%	13.09%	3.15%	31.82%	2.12%
Cost of Revenue	11,969	11,724	10,129	9,932	7,659
Gross Profit	2,725	2,820	2,732	2,536	1,799
Selling, General & Admin	1,246	1,284	1,292	1,385	999
Research & Development	101	96	100	97	64
Other Operating Expenses	2	11	11	16	3.5
Operating Expenses	1,321	1,347	1,317	1,426	876.6
Operating Income	1,508	1,239	1,321	994	791.7
Interest Income	31	24	14	22.2	16.8
Interest Expense	259	135	139	185	191.1
Other Expense / Income	39	23	-4	32.2	16.9
Pretax Income	1,251	1,115	1,193	825	604.1
Income Tax	193	300	261	187	171.5
Net Income	1,048	805	939	612	429
Net Income Growth	30.19%	-14.27%	53.43%	42.66%	-40.38%
Shares Outstanding (Basic)	1,468	1,509	1,551	1,600	1,180
Shares Outstanding (Diluted)	1,476	1,516	1,556	1,602	1,184
Shares Change	-2.64%	-2.57%	-2.87%	35.33%	1.71%
EPS (Basic)	0.71	0.53	0.60	0.38	0.36
EPS (Diluted)	0.71	0.53	0.60	0.38	0.36
EPS Growth	33.96%	-11.67%	57.89%	5.56%	-41.94%
Free Cash Flow	735	999	993	984	443.9
Free Cash Flow Per Share	0.50	0.66	0.64	0.61	0.37
Gross Margin	18.54%	19.39%	21.24%	20.34%	19.02%
Operating Margin	10.26%	8.52%	10.27%	7.97%	8.37%
Profit Margin	7.13%	5.53%	7.30%	4.91%	4.54%
Free Cash Flow Margin	5.00%	6.87%	7.72%	7.89%	4.69%
Effective Tax Rate	15.43%	26.91%	21.88%	22.67%	28.39%
EBITDA	1,992	2,109	2,000	1,777	1,379
EBITDA Margin	13.56%	14.50%	15.55%	14.25%	14.58%
Depreciation & Amortization	586	625	574	652	453
EBIT	1,406	1,484	1,426	1,125	926
EBIT Margin	9.57%	10.20%	11.09%	9.02%	9.79%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.