Amcor plc (ASX:AMC)

Amcor Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	17,401	15,009	13,640	14,694	14,544	12,861
Revenue Growth (YoY)	28.42%	10.04%	-7.17%	1.03%	13.09%	3.15%
Cost of Revenue	14,102	12,175	10,928	11,969	11,724	10,129
Gross Profit	3,299	2,834	2,712	2,725	2,820	2,732
Selling, General & Admin	1,377	1,218	1,087	1,084	1,271	1,279
Research & Development	138	120	106	101	96	100
Amortization of Goodwill & Intangibles	340	246	167	160	-	-
Other Operating Expenses	-89	-65	78	-8	-54	-83
Operating Expenses	1,766	1,519	1,438	1,337	1,313	1,296
Operating Income	1,533	1,315	1,274	1,388	1,507	1,436
Interest Expense	-474	-396	-364	-274	-159	-157
Interest & Investment Income	49	49	38	31	24	14
Earnings From Equity Investments	5	3	-4	-	-	19
Currency Exchange Gain (Loss)	-30	-30	-3	-24	-37	-4
Other Non Operating Income (Expenses)	3	1	-3	-	-1	-1
EBT Excluding Unusual Items	1,086	942	938	1,121	1,334	1,307
Merger & Restructuring Charges	-376	-307	-97	-111	-96	-94
Gain (Loss) on Sale of Assets	-	-	-	215	-	-
Asset Writedown	-	-	-	-	-139	-1
Other Unusual Items	18	18	62	26	16	-
Pretax Income	728	653	903	1,251	1,115	1,212
Income Tax Expense	141	135	163	193	300	261
Earnings From Continuing Operations	587	518	740	1,058	815	951
Net Income to Company	587	518	740	1,058	815	951
Minority Interest in Earnings	-5	-7	-10	-10	-10	-12
Net Income	582	511	730	1,048	805	939
Preferred Dividends & Other Adjustments	1	1	3	7	3	2
Net Income to Common	581	510	727	1,041	802	937
Net Income Growth	-24.32%	-30.00%	-30.34%	30.19%	-14.27%	53.43%
Shares Outstanding (Basic)	1,808	1,589	1,439	1,468	1,509	1,551
Shares Outstanding (Diluted)	1,811	1,593	1,441	1,476	1,516	1,556
Shares Change (YoY)	25.55%	10.55%	-2.37%	-2.64%	-2.57%	-2.87%
EPS (Basic)	0.32	0.32	0.51	0.71	0.53	0.60
EPS (Diluted)	0.32	0.32	0.51	0.70	0.53	0.60
EPS Growth	-39.71%	-36.63%	-28.37%	33.27%	-12.13%	57.59%
Free Cash Flow	853	810	829	735	999	993
Free Cash Flow Per Share	0.47	0.51	0.57	0.50	0.66	0.64
Dividend Per Share	0.535	0.510	0.500	0.490	0.480	0.470
Dividend Growth	6.47%	2.00%	2.04%	2.08%	2.13%	2.17%
Gross Margin	18.96%	18.88%	19.88%	18.55%	19.39%	21.24%
Operating Margin	8.81%	8.76%	9.34%	9.45%	10.36%	11.17%
Profit Margin	3.34%	3.40%	5.33%	7.08%	5.51%	7.29%
Free Cash Flow Margin	4.90%	5.40%	6.08%	5.00%	6.87%	7.72%
EBITDA	2,470	2,037	1,869	1,974	2,089	2,000
EBITDA Margin	14.19%	13.57%	13.70%	13.43%	14.36%	15.55%
D&A For EBITDA	937	722	595	586	582	564
EBIT	1,533	1,315	1,274	1,388	1,507	1,436
EBIT Margin	8.81%	8.76%	9.34%	9.45%	10.36%	11.17%
Effective Tax Rate	19.37%	20.67%	18.05%	15.43%	26.91%	21.54%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.