Amcor plc (ASX:AMC)

Amcor Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	825	827	588	689	775	850
Trading Asset Securities	-	-	-	16	-	15
Cash & Short-Term Investments	825	827	588	705	775	865
Cash Growth	90.97%	40.65%	-16.60%	-9.03%	-10.41%	16.42%
Accounts Receivable	3,430	3,426	1,846	1,875	1,935	1,864
Receivables	3,430	3,426	1,846	1,875	1,935	1,864
Inventory	3,473	3,471	2,031	2,213	2,439	1,991
Prepaid Expenses	-	703	496	512	502	525
Other Current Assets	-	7	4	3	202	21
Total Current Assets	7,728	8,434	4,965	5,308	5,853	5,266
Property, Plant & Equipment	8,220	9,318	4,330	4,295	4,206	4,293
Long-Term Investments	-	100	87	89	-	4
Goodwill	-	11,276	5,345	5,366	5,285	5,419
Other Intangible Assets	18,580	7,403	1,391	1,524	1,657	1,835
Long-Term Deferred Tax Assets	-	218	148	134	130	139
Other Long-Term Assets	2,619	317	258	287	295	232
Total Assets	37,147	37,066	16,524	17,003	17,426	17,188
Accounts Payable	3,002	3,490	2,580	2,690	3,073	2,574
Accrued Expenses	7,591	631	410	402	478	531
Short-Term Debt	89	116	84	80	136	98
Current Portion of Long-Term Debt	1,915	126	1	3	4	3
Current Portion of Leases	-	255	125	111	111	98
Other Current Liabilities	-	2,369	1,061	1,190	1,301	1,041
Total Current Liabilities	12,597	6,987	4,261	4,476	5,103	4,345
Long-Term Debt	12,820	13,863	6,663	6,709	6,357	6,156
Long-Term Leases	-	951	520	503	545	492
Pension & Post-Retirement Benefits	-	352	217	224	201	307
Long-Term Deferred Tax Liabilities	-	2,482	584	616	677	696
Other Long-Term Liabilities	-	691	326	385	402	371
Total Liabilities	25,417	25,326	12,571	12,913	13,285	12,367
Common Stock	11,730	23	14	14	15	15
Additional Paid-In Capital	-	12,226	4,019	4,021	4,431	5,092
Retained Earnings	-	548	879	865	534	452
Treasury Stock	-	-6	-11	-12	-18	-29
Comprehensive Income & Other	-	-1,063	-1,020	-862	-880	-766
Total Common Equity	11,730	11,728	3,881	4,026	4,082	4,764
Minority Interest	-	12	72	64	59	57
Shareholders' Equity	11,730	11,740	3,953	4,090	4,141	4,821
Total Liabilities & Equity	37,147	37,066	16,524	17,003	17,426	17,188
Total Debt	14,824	15,311	7,393	7,406	7,153	6,847
Net Cash (Debt)	-13,999	-14,484	-6,805	-6,701	-6,378	-5,982
Net Cash Per Share	-7.73	-9.09	-4.72	-4.54	-4.21	-3.84
Filing Date Shares Outstanding	2,314	2,305	1,444	1,447	1,487	1,535
Total Common Shares Outstanding	2,314	2,305	1,444	1,457	1,487	1,535
Working Capital	-4,869	1,447	704	832	750	921
Book Value Per Share	5.07	5.09	2.69	2.76	2.75	3.10
Tangible Book Value	-6,850	-6,951	-2,855	-2,864	-2,860	-2,490
Tangible Book Value Per Share	-2.96	-3.02	-1.98	-1.97	-1.92	-1.62
Land	-	590	196	203	201	221
Buildings	-	2,414	1,424	1,483	1,323	1,355
Machinery	-	9,735	6,358	6,084	5,797	5,937

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.