United States Steel Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Total Interest & Dividend Income	1,823	1,763	802	646	753	Upgrade
Other Revenue	1,024	967	1,536	1,823	2,644	Upgrade
Total Revenue	2,847	2,730	2,338	2,469	3,397	Upgrade
Revenue Growth (YoY)	4.29%	16.77%	-5.31%	-27.32%	-15.54%	Upgrade
Selling, General & Administrative	148	169	689	690	851	Upgrade
Other Operating Expenses	382	422	488	1,067	855	Upgrade
Total Operating Expenses	997	1,132	1,766	2,454	2,917	Upgrade
Operating Income	1,850	1,598	572	15	480	Upgrade
Interest Expense	-1,608	-1,519	-591	-337	-424	Upgrade
EBT Excluding Unusual Items	242	79	-19	-322	56	Upgrade
Asset Writedown	-	-	-38	-25	-5	Upgrade
Pretax Income	242	79	-57	-347	51	Upgrade
Income Tax Expense	62	-46	-58	-66	-19	Upgrade
Earnings From Continuing Ops.	180	125	1	-281	70	Upgrade
Earnings From Discontinued Ops.	-30	140	386	27	124	Upgrade
Net Income to Company	150	265	387	-254	194	Upgrade
Minority Interest in Earnings	-	-	-	2	-17	Upgrade
Net Income	150	265	387	-252	177	Upgrade
Net Income to Common	150	265	387	-252	177	Upgrade
Net Income Growth	-43.40%	-31.52%	-	-	-	Upgrade
Shares Outstanding (Basic)	2,625	2,860	3,213	3,335	3,428	Upgrade
Shares Outstanding (Diluted)	2,670	2,902	3,264	3,335	3,484	Upgrade
Shares Change (YoY)	-7.99%	-11.09%	-2.13%	-4.28%	12.21%	Upgrade
EPS (Basic)	0.06	0.09	0.12	-0.08	0.05	Upgrade
EPS (Diluted)	0.06	0.09	0.12	-0.08	0.05	Upgrade
EPS Growth	-37.79%	-24.25%	-	-	-	Upgrade
Free Cash Flow	169	-137	933	1,629	-2,825	Upgrade
Free Cash Flow Per Share	0.06	-0.05	0.29	0.49	-0.81	Upgrade
Dividend Per Share	0.030	0.045	0.025	-	-	Upgrade
Dividend Growth	-33.33%	80.00%	-	-	-	Upgrade
Operating Margin	64.98%	58.54%	24.46%	0.61%	14.13%	Upgrade
Profit Margin	5.27%	9.71%	16.55%	-10.21%	5.21%	Upgrade
Free Cash Flow Margin	5.94%	-5.02%	39.91%	65.98%	-83.16%	Upgrade
EBITDA	1,885	1,628	620	51	528	Upgrade
EBITDA Margin	66.21%	59.63%	26.52%	2.07%	15.54%	Upgrade
D&A For EBITDA	35	30	48	36	48	Upgrade
EBIT	1,850	1,598	572	15	480	Upgrade
EBIT Margin	64.98%	58.54%	24.46%	0.61%	14.13%	Upgrade
Effective Tax Rate	25.62%	-	-	-	-	Upgrade
Revenue as Reported	2,869	2,730	2,339	2,469	3,397	Upgrade

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.