Ansell Limited (ASX:ANN)
40.77
-0.22 (-0.54%)
Aug 31, 2026, 4:10 PM AEST
Ansell Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 208.6 | 101.6 | 76.5 | 148.3 | 158.7 |
Depreciation & Amortization | 76.5 | 71.6 | 69.7 | 64.6 | 60.2 |
Other Amortization | 3.2 | 3.2 | 2.9 | 3.4 | 5.1 |
Loss (Gain) From Sale of Assets | -0.2 | 0.2 | - | 0.3 | -1.3 |
Asset Writedown & Restructuring Costs | 25.2 | 44.1 | 7.9 | 0.2 | 10.4 |
Loss (Gain) From Sale of Investments | - | 2.7 | - | - | - |
Loss (Gain) on Equity Investments | - | - | - | 1.5 | 8.5 |
Stock-Based Compensation | 11.6 | 9.1 | 6.2 | -5.5 | -2.6 |
Provision & Write-off of Bad Debts | 0.6 | 0.9 | 0.3 | 0.3 | -0.4 |
Other Operating Activities | 45.7 | 48.4 | 21.4 | 18.3 | 18.3 |
Change in Accounts Receivable | -55.6 | -21.1 | -23.4 | 14.8 | 59.1 |
Change in Inventory | 82.6 | -93.7 | 61.4 | 8.8 | 67.9 |
Change in Accounts Payable | -18.6 | 28.4 | 61.2 | -75.1 | -111.7 |
Change in Income Taxes | 9.3 | 10.5 | -6 | 3.7 | -18.3 |
Change in Other Net Operating Assets | -4.1 | 28 | -0.8 | 0.7 | -48.9 |
Operating Cash Flow | 388.6 | 239.3 | 276.3 | 180.5 | 222 |
Operating Cash Flow Growth | 62.39% | -13.39% | 53.08% | -18.69% | 28.47% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -49 | -69.3 | -62.8 | -67.2 | -67.5 |
Sale of Property, Plant & Equipment | 0.4 | 1.3 | 0.3 | - | 2.3 |
Cash Acquisitions | -10.7 | -635.1 | - | -10.9 | -0.9 |
Investment in Securities | - | -0.2 | -0.9 | -0.1 | -5.1 |
Other Investing Activities | - | - | - | 2.7 | - |
Investing Cash Flow | -59.3 | -703.3 | -63.4 | -75.5 | -71.2 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 82.7 | 35.3 | 532.9 | 19.8 | 103.2 |
Long-Term Debt Repaid | -144.3 | -137.4 | -192.3 | -79.3 | -120.3 |
Net Debt Issued (Repaid) | -61.6 | -102.1 | 340.6 | -59.5 | -17.1 |
Issuance of Common Stock | - | - | 305.2 | - | - |
Repurchase of Common Stock | -135.8 | -4.4 | -30 | -8.3 | -51.5 |
Common Dividends Paid | -78.8 | -63.7 | -53.2 | -62.9 | -86.8 |
Other Financing Activities | -46.5 | -45.8 | -25.8 | -18.5 | -21.3 |
Financing Cash Flow | -322.7 | -216 | 536.8 | -149.2 | -176.7 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 4.6 | 6 | 3.2 | -2.6 | -8.1 |
Net Cash Flow | 11.2 | -674 | 752.9 | -46.8 | -34 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 339.6 | 170 | 213.5 | 113.3 | 154.5 |
Free Cash Flow Growth | 99.77% | -20.38% | 88.44% | -26.67% | 67.21% |
Free Cash Flow Margin | 15.87% | 8.49% | 13.18% | 6.85% | 7.92% |
Free Cash Flow Per Share | 2.36 | 1.16 | 1.65 | 0.89 | 1.21 |
Levered Free Cash Flow | 207.05 | 98.3 | 214.29 | 94.51 | 104.98 |
Unlevered Free Cash Flow | 232.49 | 125.11 | 227.79 | 106.08 | 115.1 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 46.5 | 45.8 | 25.8 | 20.7 | 21.5 |
Cash Income Tax Paid | 56.9 | 45.4 | 38.2 | 39.8 | 49.9 |
Change in Working Capital | 17.4 | -42.5 | 91.4 | -50.9 | -34.9 |