Amotiv Limited (ASX:AOV)
Australia
· Delayed Price · Currency is AUD 9.90
-0.10 (-1.00%)
Feb 21, 2025, 4:10 PM AEST
Amotiv Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 998.27 | 987.17 | 916.53 | 826.77 | 556.98 | 438.02 | Upgrade
|
| Revenue Growth (YoY) | 6.65% | 7.71% | 10.86% | 48.44% | 27.16% | 0.91% | Upgrade
|
| Cost of Revenue | 559.87 | 549.97 | 516.79 | 484.5 | 310.48 | 234.98 | Upgrade
|
| Gross Profit | 438.41 | 437.21 | 399.74 | 342.27 | 246.51 | 203.04 | Upgrade
|
| Selling, General & Admin | 212.52 | 209.72 | 191.17 | 178.3 | 132.32 | 108.91 | Upgrade
|
| Research & Development | 33.84 | 35.14 | 23.61 | 15.1 | 15.6 | 12.56 | Upgrade
|
| Other Operating Expenses | 23.58 | 19.98 | 21.17 | 10.19 | -0.01 | 3.8 | Upgrade
|
| Operating Expenses | 269.94 | 264.84 | 235.96 | 203.6 | 147.91 | 125.27 | Upgrade
|
| Operating Income | 168.47 | 172.37 | 163.78 | 138.67 | 98.6 | 77.77 | Upgrade
|
| Interest Expense | -25.66 | -26.56 | -28.66 | -18.68 | -8.91 | -9.68 | Upgrade
|
| Interest & Investment Income | 0.63 | 1.13 | 1.35 | 0.08 | - | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.23 | -0.33 | -2 | 0.65 | -1.47 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.28 | -0.58 | -0.28 | - | - | -1.14 | Upgrade
|
| EBT Excluding Unusual Items | 140.92 | 146.02 | 134.18 | 120.73 | 88.21 | 67.16 | Upgrade
|
| Merger & Restructuring Charges | -13.72 | -5.02 | -7.23 | -12.2 | -1.24 | -1.59 | Upgrade
|
| Impairment of Goodwill | -8 | - | - | -36.36 | - | - | Upgrade
|
| Asset Writedown | -2.4 | - | - | -11.63 | - | -4.87 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 2.95 | Upgrade
|
| Pretax Income | 116.8 | 141 | 126.95 | 60.53 | 86.97 | 63.65 | Upgrade
|
| Income Tax Expense | 35.38 | 41.18 | 33.27 | 32.5 | 26.01 | 19.97 | Upgrade
|
| Earnings From Continuing Operations | 81.41 | 99.81 | 93.68 | 28.04 | 60.97 | 43.68 | Upgrade
|
| Earnings From Discontinued Operations | 0.19 | -1.01 | 4.23 | -0.7 | - | - | Upgrade
|
| Net Income to Company | 81.6 | 98.8 | 97.92 | 27.34 | 60.97 | 43.68 | Upgrade
|
| Net Income | 81.6 | 98.8 | 97.92 | 27.34 | 60.97 | 43.68 | Upgrade
|
| Net Income to Common | 81.6 | 98.8 | 97.92 | 27.34 | 60.97 | 43.68 | Upgrade
|
| Net Income Growth | -18.56% | 0.90% | 258.17% | -55.16% | 39.58% | -26.66% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 119 | 91 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 142 | 142 | 120 | 92 | 87 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.07% | 18.26% | 31.11% | 4.98% | 0.29% | Upgrade
|
| EPS (Basic) | 0.58 | 0.70 | 0.69 | 0.23 | 0.67 | 0.50 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.69 | 0.69 | 0.23 | 0.67 | 0.50 | Upgrade
|
| EPS Growth | -18.65% | 0.89% | 203.16% | -65.84% | 33.00% | -26.90% | Upgrade
|
| Free Cash Flow | 124.22 | 151.32 | 193.73 | 78.37 | 68.4 | 59.02 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 1.06 | 1.36 | 0.65 | 0.75 | 0.68 | Upgrade
|
| Dividend Per Share | 0.405 | 0.405 | 0.390 | 0.390 | 0.570 | 0.370 | Upgrade
|
| Dividend Growth | 1.89% | 3.85% | 0% | -31.58% | 54.05% | -33.93% | Upgrade
|
| Gross Margin | 43.92% | 44.29% | 43.61% | 41.40% | 44.26% | 46.35% | Upgrade
|
| Operating Margin | 16.88% | 17.46% | 17.87% | 16.77% | 17.70% | 17.76% | Upgrade
|
| Profit Margin | 8.17% | 10.01% | 10.68% | 3.31% | 10.95% | 9.97% | Upgrade
|
| Free Cash Flow Margin | 12.44% | 15.33% | 21.14% | 9.48% | 12.28% | 13.48% | Upgrade
|
| EBITDA | 204.01 | 205.01 | 196.19 | 159.15 | 104.64 | 82.16 | Upgrade
|
| EBITDA Margin | 20.44% | 20.77% | 21.41% | 19.25% | 18.79% | 18.76% | Upgrade
|
| D&A For EBITDA | 35.54 | 32.64 | 32.42 | 20.48 | 6.05 | 4.39 | Upgrade
|
| EBIT | 168.47 | 172.37 | 163.78 | 138.67 | 98.6 | 77.77 | Upgrade
|
| EBIT Margin | 16.88% | 17.46% | 17.87% | 16.77% | 17.70% | 17.75% | Upgrade
|
| Effective Tax Rate | 30.30% | 29.21% | 26.21% | 53.69% | 29.90% | 31.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.