Eagers Automotive Limited (ASX:APE)

Australia flag Australia · Delayed Price · Currency is AUD
27.02
-0.10 (-0.37%)
Sep 5, 2025, 4:10 PM AEST

Eagers Automotive Income Statement

Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
12,22611,1949,8528,5428,6638,750
Upgrade
Other Revenue
3.33.498.3811.3910.370.86
Upgrade
12,23011,1979,8608,5538,6748,751
Upgrade
Revenue Growth (YoY)
16.44%13.56%15.28%-1.39%-0.88%48.77%
Upgrade
Cost of Revenue
10,1139,1908,0086,9167,0437,221
Upgrade
Gross Profit
2,1162,0081,8521,6371,6301,530
Upgrade
Selling, General & Admin
854.83802.16728.34678.45672.08706.13
Upgrade
Other Operating Expenses
544.48523.3435.41358.89355.62384.01
Upgrade
Operating Expenses
1,5511,4691,3021,1561,1481,256
Upgrade
Operating Income
565.43538.33549.23480.83482.22273.61
Upgrade
Interest Expense
-195.98-184.48-130.75-71.34-65.74-75.54
Upgrade
Earnings From Equity Investments
1.141.121.281.071.133.76
Upgrade
Other Non Operating Income (Expenses)
----16.9-13.88-12.84
Upgrade
EBT Excluding Unusual Items
370.59354.98419.75393.65403.73188.98
Upgrade
Merger & Restructuring Charges
----4.880.2231.75
Upgrade
Impairment of Goodwill
-17.28-17.28----
Upgrade
Gain (Loss) on Sale of Assets
1.44.877.5855.1858.026.81
Upgrade
Asset Writedown
-7-7--1.73-5.16-90.7
Upgrade
Other Unusual Items
-----143.26
Upgrade
Pretax Income
347.71335.58427.34442.22456.81280.11
Upgrade
Income Tax Expense
114112.66128.27117.88118.0788.58
Upgrade
Earnings From Continuing Operations
233.72222.91299.07324.34338.74191.53
Upgrade
Earnings From Discontinued Operations
-----8-35.32
Upgrade
Net Income to Company
233.72222.91299.07324.34330.74156.21
Upgrade
Minority Interest in Earnings
-25.95-17.82-17.97-16.17-12.91-8.92
Upgrade
Net Income
207.77205.1281.1308.17317.82147.29
Upgrade
Net Income to Common
207.77205.1281.1308.17317.82147.29
Upgrade
Net Income Growth
-19.89%-27.04%-8.78%-3.04%115.78%-
Upgrade
Shares Outstanding (Basic)
256256254254254256
Upgrade
Shares Outstanding (Diluted)
256256254255255257
Upgrade
Shares Change (YoY)
0.25%0.57%-0.04%-0.14%-0.88%21.70%
Upgrade
EPS (Basic)
0.810.801.111.211.250.58
Upgrade
EPS (Diluted)
0.810.801.101.211.250.57
Upgrade
EPS Growth
-20.16%-27.51%-8.75%-2.94%117.87%-
Upgrade
Free Cash Flow
474.06227.28345.97209.63234.9485.64
Upgrade
Free Cash Flow Per Share
1.850.891.360.820.921.89
Upgrade
Dividend Per Share
0.7400.7400.7400.7100.6250.250
Upgrade
Dividend Growth
--4.23%13.60%150.00%-0.99%
Upgrade
Gross Margin
17.30%17.93%18.78%19.14%18.80%17.48%
Upgrade
Operating Margin
4.62%4.81%5.57%5.62%5.56%3.13%
Upgrade
Profit Margin
1.70%1.83%2.85%3.60%3.66%1.68%
Upgrade
Free Cash Flow Margin
3.88%2.03%3.51%2.45%2.71%5.55%
Upgrade
EBITDA
617.99583.24581.85511.81512.98320.71
Upgrade
EBITDA Margin
5.05%5.21%5.90%5.98%5.91%3.67%
Upgrade
D&A For EBITDA
52.5644.9132.6330.9830.7647.11
Upgrade
EBIT
565.43538.33549.23480.83482.22273.61
Upgrade
EBIT Margin
4.62%4.81%5.57%5.62%5.56%3.13%
Upgrade
Effective Tax Rate
32.78%33.57%30.02%26.66%25.85%31.62%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.