Aquirian Limited (ASX:AQN)
0.3800
-0.0150 (-3.80%)
Sep 4, 2026, 4:10 PM AEST
Aquirian Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 1.39 | -3.41 | -0.65 | 0.55 | 0.56 |
Depreciation & Amortization | 1.75 | 1.54 | 1.77 | 2.51 | 1.72 |
Other Amortization | 0.08 | 0.09 | 0.08 | 0.04 | 0.01 |
Loss (Gain) From Sale of Assets | -0.68 | 0.02 | -0.04 | -0.04 | -0.19 |
Asset Writedown & Restructuring Costs | - | 2.97 | 1.02 | - | - |
Stock-Based Compensation | 0.28 | 0.24 | 0.1 | 0.38 | 0.37 |
Provision & Write-off of Bad Debts | - | 0.03 | -0.01 | 0.01 | 0.04 |
Other Operating Activities | 0.04 | 0.61 | 0.12 | 0 | 0.1 |
Change in Accounts Receivable | -1.8 | -0.69 | 2.76 | -2.5 | -1.43 |
Change in Inventory | -0.02 | -0.18 | 0.13 | -0.12 | -0.29 |
Change in Accounts Payable | -1.2 | 0.66 | 1.71 | -0.88 | 1.77 |
Change in Income Taxes | -0.02 | - | 0.06 | 0.58 | -0.92 |
Change in Other Net Operating Assets | -0.4 | 0.19 | -0.11 | -0.01 | -0.35 |
Operating Cash Flow | -0.01 | 1.16 | 6.79 | 0.79 | 2.1 |
Operating Cash Flow Growth | - | -82.94% | 756.04% | -62.28% | 68.73% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -4.89 | -2.84 | -2.47 | -4.41 | -2.44 |
Sale of Property, Plant & Equipment | 0.82 | 0.93 | 1.47 | 0.13 | 0.28 |
Cash Acquisitions | - | - | - | - | -2.91 |
Sale (Purchase) of Intangibles | -0.52 | -0.55 | -1.26 | -1.36 | -1 |
Investing Cash Flow | -4.59 | -2.46 | -2.27 | -5.65 | -6.07 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 2.64 | 1.33 | - | 2.81 | 4.21 |
Long-Term Debt Repaid | -2.95 | -2.61 | -3.12 | -2.63 | -1.54 |
Lease Payments | -0.34 | -0.32 | -0.4 | -0.44 | -0.22 |
Net Debt Issued (Repaid) | -0.31 | -1.28 | -3.12 | 0.18 | 2.67 |
Issuance of Common Stock | 10.28 | 5 | - | - | 8 |
Other Financing Activities | -0.63 | -0.31 | - | - | -0.39 |
Financing Cash Flow | 9.34 | 3.41 | -3.12 | 0.18 | 10.28 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - |
Net Cash Flow | 4.74 | 2.11 | 1.41 | -4.67 | 6.32 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -4.9 | -1.68 | 4.32 | -3.62 | -0.33 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -15.64% | -6.45% | 18.75% | -13.83% | -1.90% |
Free Cash Flow Per Share | -0.05 | -0.02 | 0.05 | -0.04 | -0.00 |
Levered Free Cash Flow | -5.75 | -3.49 | 2.59 | -5.7 | -2.49 |
Unlevered Free Cash Flow | -5.28 | -2.93 | 2.91 | -5.56 | -2.41 |
Free Cash Flow After Leases | -5.23 | -1.99 | 3.93 | -4.06 | -0.55 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.63 | 0.63 | 0.21 | 0.19 | 0.1 |
Cash Income Tax Paid | 0.09 | 0.08 | -0.06 | -0.59 | 0.45 |
Change in Working Capital | -2.86 | -0.94 | 4.41 | -2.66 | -0.51 |