Austal Limited (ASX:ASB)
4.370
+0.090 (2.10%)
Sep 4, 2026, 10:59 AM AEST
Austal Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -53.6 | 89.73 | 14.88 | -13.77 | 79.57 |
Depreciation & Amortization | 68.69 | 71.21 | 64.99 | 58.48 | 43.26 |
Other Amortization | 3.27 | 2.78 | 2.94 | 1.92 | 1.8 |
Loss (Gain) From Sale of Assets | 0.99 | 0.08 | -53.84 | 0.16 | -2.09 |
Asset Writedown & Restructuring Costs | 1.79 | - | - | -0.18 | 2.56 |
Stock-Based Compensation | 4.11 | 2.96 | 2.13 | 2.44 | 2.85 |
Other Operating Activities | -30.83 | -28.31 | -18.89 | -15.56 | -7.79 |
Change in Accounts Receivable | -8.84 | 23.95 | -36.59 | -2.96 | 6.2 |
Change in Inventory | -64.27 | -199.93 | -72.32 | -66.07 | -84.74 |
Change in Accounts Payable | 5.91 | 81.23 | 118.6 | -17.14 | 18.35 |
Change in Unearned Revenue | 129.48 | 527.94 | 6.56 | 118.13 | -24.17 |
Change in Income Taxes | -118.01 | -141.39 | -15.13 | 1.9 | 4.52 |
Change in Other Net Operating Assets | 123.82 | -23.93 | -26.37 | 19.36 | -2.82 |
Operating Cash Flow | 62.51 | 406.32 | -13.05 | 86.71 | 37.5 |
Operating Cash Flow Growth | -84.61% | - | - | 131.24% | -59.88% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -352.74 | -194.92 | -66.42 | -126.56 | -116.33 |
Sale of Property, Plant & Equipment | 0.39 | 0.46 | 48.17 | 1.06 | 1.4 |
Sale (Purchase) of Intangibles | -0.81 | -0.73 | -3.5 | -2.07 | -0.77 |
Investment in Securities | - | - | - | - | 4.38 |
Other Investing Activities | 27.06 | 45.95 | 9.05 | 24.79 | -16.2 |
Investing Cash Flow | -326.11 | -149.23 | -12.7 | -102.78 | -127.51 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | - | 40.41 | - | - |
Long-Term Debt Repaid | -14.52 | -52.19 | -9.51 | -9.09 | -8.64 |
Lease Payments | -14.52 | -11.81 | -9.51 | -9.09 | -8.64 |
Net Debt Issued (Repaid) | -14.52 | -52.19 | 30.9 | -9.09 | -8.64 |
Issuance of Common Stock | 0.23 | 215.23 | - | - | - |
Common Dividends Paid | - | - | -10.87 | -28.97 | -28.87 |
Other Financing Activities | -0.93 | -9.28 | -0.51 | - | -0.82 |
Financing Cash Flow | -15.21 | 153.76 | 19.52 | -38.06 | -38.33 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 6.77 | -0.43 | 0.54 | -6.79 | 21.56 |
Net Cash Flow | -272.04 | 410.42 | -5.69 | -60.91 | -106.79 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -290.23 | 211.4 | -79.47 | -39.84 | -78.83 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -14.30% | 11.59% | -5.41% | -2.51% | -5.52% |
Free Cash Flow Per Share | -0.68 | 0.55 | -0.22 | -0.11 | -0.22 |
Levered Free Cash Flow | -241.11 | -197.46 | 34.56 | -28.87 | -97.23 |
Unlevered Free Cash Flow | -230.2 | -186.96 | 45.79 | -21.68 | -92.37 |
Free Cash Flow After Leases | -304.75 | 199.59 | -88.98 | -48.93 | -87.47 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 20.33 | 18.18 | 19.03 | 12.46 | 5.88 |
Cash Income Tax Paid | 39.05 | 160.1 | 41.59 | -3.64 | 28.34 |
Change in Working Capital | 68.1 | 267.86 | -25.26 | 53.22 | -82.66 |