Anteris Technologies Global Corp. (ASX:AVR)

ASX:AVR Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	48.96	70.46	21.09	9.38	15.49	3.36
Cash & Short-Term Investments	48.96	70.46	21.09	9.38	15.49	3.36
Cash Growth	132.13%	234.10%	124.76%	-39.41%	361.03%	-70.31%
Accounts Receivable	0.19	0.38	0.52	0.44	0.21	0.65
Other Receivables	1.57	2.66	1.32	1.08	1.65	1.7
Receivables	1.76	3.04	1.85	1.52	1.86	2.35
Inventory	0.36	0.51	0.44	0.36	0.55	0.53
Prepaid Expenses	1.23	0.64	0.85	1.02	0.89	-
Total Current Assets	52.98	74.65	24.22	12.28	18.79	6.24
Property, Plant & Equipment	5.67	5.86	5.48	3.07	1.82	1.88
Other Intangible Assets	0.14	0.19	0.41	0.61	0.83	1.09
Other Long-Term Assets	-	-	0.42	-	-	0.55
Total Assets	58.79	80.7	30.53	15.96	21.44	9.76
Accounts Payable	5.48	5.89	3.14	1.73	2.23	0.58
Accrued Expenses	7.49	8.48	4.73	0.45	0.35	0.36
Short-Term Debt	-	-	-	-	3.4	1.97
Current Portion of Long-Term Debt	0.69	0	0.01	-	-	-
Current Portion of Leases	0.77	0.75	0.66	0.51	0.45	0.31
Other Current Liabilities	-	1.44	0.92	2.43	2.96	2.82
Total Current Liabilities	14.43	16.56	9.46	5.13	9.41	6.05
Long-Term Debt	0.03	-	0	-	-	-
Long-Term Leases	0.54	0.65	0.92	0.44	0.31	0.64
Other Long-Term Liabilities	0.69	0.81	1.25	1.41	1.29	1.22
Total Liabilities	15.68	18.02	11.63	6.97	11	7.9
Common Stock	0	0	0	143.98	125.53	107.04
Additional Paid-In Capital	352.22	350.04	228.95	-	-	-
Retained Earnings	-298.25	-276.39	-200.1	-137.31	-114.65	-103.98
Comprehensive Income & Other	-10.72	-10.89	-9.56	2.31	-0.44	-1.2
Total Common Equity	43.26	62.76	19.3	8.98	10.43	1.86
Minority Interest	-0.15	-0.08	-0.4	-	-	-
Shareholders' Equity	43.11	62.68	18.9	8.98	10.43	1.86
Total Liabilities & Equity	58.79	80.7	30.53	15.96	21.44	9.76
Total Debt	2.02	1.4	1.6	0.96	4.17	2.92
Net Cash (Debt)	46.94	69.06	19.49	8.43	11.32	0.44
Net Cash Growth	140.78%	254.30%	131.31%	-25.56%	2468.23%	-95.35%
Net Cash Per Share	1.89	3.41	1.25	0.63	1.53	0.07
Filing Date Shares Outstanding	36.06	36.02	17.82	13.9	11.09	6.23
Total Common Shares Outstanding	36.06	35.94	17.82	13.9	11.09	6.23
Working Capital	38.56	58.09	14.77	7.15	9.38	0.2
Book Value Per Share	1.20	1.75	1.08	0.65	0.94	0.30
Tangible Book Value	43.12	62.57	18.89	8.37	9.6	0.76
Tangible Book Value Per Share	1.20	1.74	1.06	0.60	0.87	0.12
Machinery	-	9.35	7.62	4.86	3.62	3.76

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.