Auric Mining Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	20.28	8.31	4.77	-	-
Other Revenue	-	-	0	-	-
Revenue	20.28	8.31	4.77	-	-
Revenue Growth (YoY)	144.06%	74.31%	-	-	-
Gross Profit	20.28	8.31	4.77	-	-
Selling, General & Admin	3.57	2.38	1.01	0.91	0.94
Other Operating Expenses	0.23	0.28	0.09	0.07	0.09
Operating Expenses	15.46	4.32	3.41	1.02	1.05
Operating Income	4.81	3.99	1.36	-1.02	-1.05
Interest & Investment Income	0.14	0.14	0.03	0.01	0.01
Other Non Operating Income (Expenses)	0	0.01	-0.07	-0.09	-0.07
EBT Excluding Unusual Items	4.96	4.13	1.31	-1.11	-1.1
Gain (Loss) on Sale of Investments	0.31	-0.03	-	-	-
Pretax Income	5.26	4.1	1.31	-1.11	-1.1
Income Tax Expense	0.09	1.41	-	-	-
Net Income	5.17	2.69	1.31	-1.11	-1.1
Net Income to Common	5.17	2.69	1.31	-1.11	-1.1
Net Income Growth	92.17%	104.82%	-	-	-
Shares Outstanding (Basic)	164	136	131	100	84
Shares Outstanding (Diluted)	174	145	155	100	84
Shares Change (YoY)	19.81%	-6.05%	53.90%	20.15%	334.84%
EPS (Basic)	0.03	0.02	0.01	-0.01	-0.01
EPS (Diluted)	0.03	0.02	0.01	-0.01	-0.01
EPS Growth	60.54%	117.67%	-	-	-
Free Cash Flow	-4.02	-3.13	2.59	-3.14	-4.23
Free Cash Flow Per Share	-0.02	-0.02	0.02	-0.03	-0.05
Gross Margin	100.00%	100.00%	100.00%	-	-
Operating Margin	23.74%	48.01%	28.55%	-	-
Profit Margin	25.50%	32.39%	27.56%	-	-
Free Cash Flow Margin	-19.82%	-37.68%	54.27%	-	-
EBITDA	5.13	5.67	3.73	-0.97	-1.03
EBITDA Margin	25.32%	68.27%	78.20%	-	-
D&A For EBITDA	0.32	1.68	2.37	0.05	0.02
EBIT	4.81	3.99	1.36	-1.02	-1.05
EBIT Margin	23.74%	48.01%	28.55%	-	-
Effective Tax Rate	1.77%	34.36%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.