Accent Group Limited (ASX:AX1)
Australia · Delayed Price · Currency is AUD 0.7150
+0.0050 (0.70%)
Aug 7, 2026, 4:10 PM AEST
Accent Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 |
| 1,517 | 1,476 | 1,454 | 1,421 | 1,130 | 992.75 | |
Revenue Growth | 2.78% | 1.51% | 2.37% | 25.75% | 13.80% | 19.64% |
Cost of Revenue | 698.19 | 657.56 | 634.75 | 624.42 | 504.99 | 425.08 |
Gross Profit | 819.1 | 818.7 | 819.6 | 796.27 | 624.81 | 567.68 |
Selling, General & Admin | 454.64 | 455.54 | 451.9 | 435.16 | 361.24 | 312.72 |
Other Operating Expenses | 77.92 | 74.33 | 74.01 | 66.98 | 56.45 | 46.14 |
Operating Expenses | 730.58 | 715.1 | 695.07 | 661.57 | 561.23 | 473.89 |
Operating Income | 88.52 | 103.6 | 124.53 | 134.71 | 63.58 | 93.78 |
Interest Expense | -31.36 | -30 | -27.84 | -20.61 | -16.47 | -14.9 |
Interest & Investment Income | 1.62 | 1.79 | 1.86 | 1.43 | 0.79 | 1 |
EBT Excluding Unusual Items | 58.78 | 75.39 | 98.55 | 115.53 | 47.89 | 79.88 |
Asset Writedown | -2.47 | 6.6 | -14.13 | - | -7.75 | -2.08 |
Other Unusual Items | - | - | - | 4.08 | 6.45 | 33.2 |
Pretax Income | 56.31 | 82 | 84.42 | 119.62 | 46.59 | 111 |
Income Tax Expense | 17.75 | 24.34 | 24.89 | 30.96 | 15.13 | 34.08 |
Earnings From Continuing Operations | 38.56 | 57.66 | 59.53 | 88.65 | 31.46 | 76.92 |
Net Income | 38.56 | 57.66 | 59.53 | 88.65 | 31.46 | 76.92 |
Net Income to Common | 38.56 | 57.66 | 59.53 | 88.65 | 31.46 | 76.92 |
Net Income Growth | -33.12% | -3.14% | -32.85% | 181.76% | -59.10% | 38.56% |
Shares Outstanding (Basic) | 588 | 570 | 561 | 549 | 542 | 541 |
Shares Outstanding (Diluted) | 588 | 570 | 564 | 568 | 563 | 563 |
Shares Change | 3.18% | 1.06% | -0.62% | 0.82% | -0.03% | 0.39% |
EPS (Basic) | 0.07 | 0.10 | 0.11 | 0.16 | 0.06 | 0.14 |
EPS (Diluted) | 0.07 | 0.10 | 0.11 | 0.16 | 0.06 | 0.14 |
EPS Growth | -35.18% | -4.12% | -32.46% | 179.43% | -59.08% | 37.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 |
Free Cash Flow | 202.12 | 215.5 | 221.21 | 230.37 | 101.54 | 133.17 |
Free Cash Flow Per Share | 0.34 | 0.38 | 0.39 | 0.41 | 0.18 | 0.24 |
Dividend Per Share | 0.048 | 0.070 | 0.130 | 0.175 | 0.065 | 0.113 |
Dividend Growth | -32.14% | -46.15% | -25.71% | 169.23% | -42.22% | 21.62% |
Gross Margin | 53.99% | 55.46% | 56.35% | 56.05% | 55.30% | 57.18% |
Operating Margin | 5.83% | 7.02% | 8.56% | 9.48% | 5.63% | 9.45% |
Profit Margin | 2.54% | 3.91% | 4.09% | 6.24% | 2.79% | 7.75% |
Free Cash Flow Margin | 13.32% | 14.60% | 15.21% | 16.21% | 8.99% | 13.41% |
EBITDA | 148.99 | 151.28 | 172.58 | 181.7 | 104.49 | 127.67 |
EBITDA Margin | 9.82% | 10.25% | 11.87% | 12.79% | 9.25% | 12.86% |
D&A For EBITDA | 60.47 | 47.68 | 48.05 | 46.99 | 40.92 | 33.89 |
EBIT | 88.52 | 103.6 | 124.53 | 134.71 | 63.58 | 93.78 |
EBIT Margin | 5.83% | 7.02% | 8.56% | 9.48% | 5.63% | 9.45% |
Effective Tax Rate | 31.51% | 29.68% | 29.48% | 25.89% | 32.47% | 30.70% |