AXP Energy Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.11	0.42	1.46	0.52	3.39	1.04
Cash & Short-Term Investments	0.11	0.42	1.46	0.52	3.39	1.04
Cash Growth	-40.67%	-71.00%	180.67%	-84.59%	224.68%	17.01%
Accounts Receivable	0.04	0.07	0.06	1.95	2.29	1.59
Other Receivables	0.01	0.06	0.39	0.36	0.24	0.4
Receivables	0.05	0.13	0.45	2.31	2.53	1.99
Inventory	0.03	0.04	0.01	0.34	0.25	0.29
Prepaid Expenses	0.04	0.02	0.05	0.18	0.2	1.78
Other Current Assets	0.54	0.67	1.45	0.57	0.57	0.43
Total Current Assets	0.77	1.29	3.42	3.92	6.93	5.54
Property, Plant & Equipment	3.59	3.96	5.15	14.96	22.94	21.56
Long-Term Deferred Tax Assets	-	-	-	0.67	0.15	-
Other Long-Term Assets	-	-	-	0.56	0.56	0.37
Total Assets	4.36	5.25	8.57	20.11	30.58	27.46
Accounts Payable	1.08	1.19	0.64	1.77	2.21	2.38
Current Portion of Long-Term Debt	0.06	0.06	0.33	-	-	-
Current Portion of Leases	-	0.49	-	0.41	0.41	0.41
Current Unearned Revenue	-	-	-	0.61	0.75	1.4
Other Current Liabilities	0.07	0.22	0.43	2.37	3.25	1.93
Total Current Liabilities	1.22	1.95	1.39	5.16	6.62	6.13
Long-Term Debt	0.13	0.13	-	-	-	-
Long-Term Leases	-	0.14	-	0.65	0.76	1.08
Long-Term Unearned Revenue	-	-	-	-	-	0.14
Other Long-Term Liabilities	0.04	0.1	1.13	3.78	6.52	6.35
Total Liabilities	1.4	2.32	2.52	9.59	13.91	13.69
Common Stock	92.67	91.2	90.43	90.43	90.52	87.91
Retained Earnings	-90.08	-88.48	-84.57	-80.11	-73.98	-74.59
Comprehensive Income & Other	0.38	0.21	0.19	0.2	0.14	0.44
Shareholders' Equity	2.97	2.93	6.05	10.52	16.68	13.77
Total Liabilities & Equity	4.36	5.25	8.57	20.11	30.58	27.46
Total Debt	0.19	0.82	0.33	1.06	1.18	1.49
Net Cash (Debt)	-0.09	-0.39	1.13	-0.54	2.21	-0.45
Net Cash Per Share	-0.00	-0.00	0.00	-0.00	0.01	-0.00
Filing Date Shares Outstanding	375.89	334.23	232.99	232.99	232.49	224.03
Total Common Shares Outstanding	375.89	267.39	232.99	232.99	232.49	187.14
Working Capital	-0.45	-0.66	2.03	-1.24	0.31	-0.59
Book Value Per Share	0.01	0.01	0.03	0.05	0.07	0.07
Tangible Book Value	2.97	2.93	6.05	10.52	16.68	13.77
Tangible Book Value Per Share	0.01	0.01	0.03	0.05	0.07	0.07
Machinery	0.81	0.77	0.44	1.56	1.23	0.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.