Antipa Minerals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jun '24 Jun 30, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Cash & Equivalents	8.04	8.04	5.8	7.87	33.65	7.04	Upgrade
Cash & Short-Term Investments	8.04	8.04	5.8	7.87	33.65	7.04	Upgrade
Cash Growth	38.52%	38.52%	-26.31%	-76.60%	378.21%	-12.80%	Upgrade
Accounts Receivable	0.42	0.42	0.29	0.54	1.28	0.27	Upgrade
Receivables	0.42	0.42	0.29	0.54	1.28	0.27	Upgrade
Total Current Assets	8.46	8.46	6.09	8.41	34.93	7.31	Upgrade
Property, Plant & Equipment	72.43	72.43	64.94	55.36	37.84	28.08	Upgrade
Other Long-Term Assets	0.16	0.16	0.16	0.14	0.14	0.13	Upgrade
Total Assets	81.05	81.05	71.19	63.92	72.92	35.52	Upgrade
Accounts Payable	1	1	0.73	1.09	6.72	0.56	Upgrade
Accrued Expenses	0.59	0.59	0.52	0.49	0.43	0.37	Upgrade
Current Portion of Leases	0.06	0.06	0.06	0.06	0.06	0.05	Upgrade
Other Current Liabilities	0.46	0.46	0.96	2.15	3.8	1.4	Upgrade
Total Current Liabilities	2.11	2.11	2.27	3.79	11.01	2.39	Upgrade
Long-Term Leases	0.28	0.28	0.36	0.43	0.49	0.54	Upgrade
Other Long-Term Liabilities	-	-	-	-	0	-	Upgrade
Total Liabilities	2.39	2.39	2.63	4.22	11.5	2.93	Upgrade
Common Stock	96.58	96.58	84.63	73.1	72.83	42.77	Upgrade
Retained Earnings	-29.09	-29.09	-26.65	-23.39	-17.54	-13.98	Upgrade
Comprehensive Income & Other	11.17	11.17	10.58	9.99	6.13	3.81	Upgrade
Shareholders' Equity	78.65	78.65	68.56	59.7	61.42	32.59	Upgrade
Total Liabilities & Equity	81.05	81.05	71.19	63.92	72.92	35.52	Upgrade
Total Debt	0.34	0.34	0.42	0.49	0.54	0.59	Upgrade
Net Cash (Debt)	7.7	7.7	5.38	7.39	33.11	6.45	Upgrade
Net Cash Growth	42.95%	42.95%	-27.14%	-77.68%	413.59%	-20.12%	Upgrade
Net Cash Per Share	0.00	0.00	0.00	0.00	0.01	0.00	Upgrade
Filing Date Shares Outstanding	4,769	4,769	3,982	3,140	3,139	2,467	Upgrade
Total Common Shares Outstanding	4,710	4,710	3,597	3,140	3,131	2,308	Upgrade
Working Capital	6.35	6.35	3.83	4.62	23.92	4.92	Upgrade
Book Value Per Share	0.02	0.02	0.02	0.02	0.02	0.01	Upgrade
Tangible Book Value	78.65	78.65	68.56	59.7	61.42	32.59	Upgrade
Tangible Book Value Per Share	0.02	0.02	0.02	0.02	0.02	0.01	Upgrade
Machinery	0.46	0.46	0.45	0.45	0.41	0.24	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.