Brisbane Broncos Limited (ASX:BBL)
Australia · Delayed Price · Currency is AUD 1.595
-0.020 (-1.24%)
Aug 31, 2026, 1:42 PM AEST
Brisbane Broncos Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 84.94 | 74.74 | 60.62 | 54.86 | 43.48 | 35.62 |
Other Revenue | 0 | - | - | - | - | 0.1 |
| 84.94 | 74.74 | 60.62 | 54.86 | 43.48 | 35.72 | |
Revenue Growth | 29.03% | 23.30% | 10.49% | 26.18% | 21.73% | 85.29% |
Cost of Revenue | 60.58 | 55.42 | 47.97 | 43.37 | 35.88 | 30.93 |
Gross Profit | 24.36 | 19.32 | 12.65 | 11.5 | 7.6 | 4.79 |
Selling, General & Admin | 33.6 | 31.55 | 25.2 | 23.53 | 19.21 | 15.78 |
Other Operating Expenses | -21.91 | -22.22 | -19.64 | -19.4 | -16.04 | -15.25 |
Operating Expenses | 11.68 | 9.33 | 5.57 | 4.14 | 3.18 | 0.53 |
Operating Income | 12.67 | 9.99 | 7.08 | 7.36 | 4.43 | 4.26 |
Interest & Investment Income | 1.55 | 1.34 | 1.31 | 0.95 | 0.32 | - |
Pretax Income | 14.22 | 11.34 | 8.39 | 8.31 | 4.75 | 4.26 |
Income Tax Expense | 4.42 | 3.56 | 2.67 | 2.67 | 1.52 | 1.36 |
Net Income | 9.8 | 7.77 | 5.72 | 5.63 | 3.23 | 2.9 |
Net Income to Common | 9.8 | 7.77 | 5.72 | 5.63 | 3.23 | 2.9 |
Net Income Growth | 31.04% | 35.91% | 1.56% | 74.18% | 11.60% | - |
Shares Outstanding (Basic) | 98 | 98 | 98 | 98 | 98 | 98 |
Shares Outstanding (Diluted) | 98 | 98 | 98 | 98 | 98 | 98 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.10 | 0.08 | 0.06 | 0.06 | 0.03 | 0.03 |
EPS (Diluted) | 0.10 | 0.08 | 0.06 | 0.06 | 0.03 | 0.03 |
EPS Growth | 31.25% | 36.21% | 1.75% | 72.84% | 11.60% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.49 | 11.27 | 5.31 | 4.46 | 2.41 | 2.86 |
Free Cash Flow Per Share | 0.09 | 0.12 | 0.05 | 0.04 | 0.03 | 0.03 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.015 | 0.015 | 0.010 |
Dividend Growth | 0% | 0% | 33.33% | 0% | 50.00% | 100.00% |
Gross Margin | 28.68% | 25.85% | 20.86% | 20.96% | 17.49% | 13.40% |
Operating Margin | 14.92% | 13.37% | 11.68% | 13.41% | 10.18% | 11.92% |
Profit Margin | 11.53% | 10.40% | 9.44% | 10.27% | 7.44% | 8.11% |
Free Cash Flow Margin | 9.99% | 15.08% | 8.77% | 8.13% | 5.53% | 8.01% |
EBITDA | 14.25 | 11.48 | 8.39 | 8.66 | 5.7 | 5.52 |
EBITDA Margin | 16.77% | 15.36% | 13.84% | 15.78% | 13.11% | 15.44% |
D&A For EBITDA | 1.57 | 1.49 | 1.31 | 1.3 | 1.27 | 1.26 |
EBIT | 12.67 | 9.99 | 7.08 | 7.36 | 4.43 | 4.26 |
EBIT Margin | 14.92% | 13.37% | 11.68% | 13.41% | 10.18% | 11.92% |
Effective Tax Rate | 31.11% | 31.43% | 31.82% | 32.19% | 31.91% | 31.95% |
Revenue as Reported | 108.4 | 98.31 | 81.57 | 75.21 | 59.84 | 50.97 |