Black Canyon Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 29, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	60	16	5	9	12	10
Market Cap Growth	1076.42%	184.37%	-37.77%	-26.09%	19.19%	-
Enterprise Value	57	15	4	7	8	10
Last Close Price	0.37	0.12	0.08	0.17	0.23	0.24
PE Ratio	98.04	41.08	-	-	-	-
PS Ratio	218.15	56.92	11.58	216.41	912.31	1468.91
PB Ratio	6.02	1.57	0.91	1.57	1.61	1.99
P/TBV Ratio	6.02	1.57	0.91	1.57	1.61	1.99
EV/Sales Ratio	210.02	54.30	8.55	161.87	636.53	1460.52
EV/EBITDA Ratio	36.26	9.37	-	-	-	-
EV/EBIT Ratio	164.27	42.47	-	-	-	-
Asset Turnover	0.03	0.03	0.08	0.01	0.00	0.00
Quick Ratio	7.15	7.15	2.46	2.53	5.37	14.08
Current Ratio	7.29	7.29	2.64	2.58	5.42	14.08
Return on Equity (ROE)	4.75%	4.75%	-34.22%	-31.13%	-19.57%	-33.24%
Return on Assets (ROA)	2.64%	2.64%	-20.36%	-17.52%	-11.12%	-19.44%
Return on Capital Employed (ROCE)	3.50%	3.50%	-33.60%	-36.10%	-16.40%	-16.80%
Earnings Yield	0.64%	2.43%	-36.44%	-23.00%	-10.20%	-8.44%
FCF Yield	-3.22%	-12.34%	-40.61%	-41.21%	-25.77%	-3.74%
Buyback Yield / Dilution	-49.67%	-49.67%	-29.61%	-23.01%	-209.93%	-86.26%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.