BCI Minerals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	3.82	5.8	8.69	-	65.2	160.16
Revenue	3.82	5.8	8.69	-	65.2	160.16
Revenue Growth (YoY)	-70.19%	-33.25%	-	-	-59.29%	108.56%
Cost of Revenue	40.9	39.55	32.04	19.23	60.28	128.12
Gross Profit	-37.08	-33.75	-23.35	-19.23	4.92	32.04
Selling, General & Admin	19.64	21.44	19.17	22.81	20.95	8.12
Operating Expenses	24.54	26.39	25.78	22.81	20.95	10.38
Operating Income	-61.61	-60.14	-49.13	-42.04	-16.03	21.66
Interest Expense	-0.01	-0.03	-0.06	-0.07	-0.05	-0.04
Interest & Investment Income	-	-	-	5.45	0.6	0.32
Other Non Operating Income (Expenses)	-	-	-	19.21	-	0.01
EBT Excluding Unusual Items	-61.62	-60.17	-49.19	-17.44	-15.49	21.95
Gain (Loss) on Sale of Investments	-	-	-	-1.7	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.02
Pretax Income	-73.29	-60.17	-49.19	-19.14	-15.49	21.97
Earnings From Continuing Operations	-73.29	-60.17	-49.19	-19.14	-15.49	21.97
Earnings From Discontinued Operations	11.37	13.12	33.86	28.52	-	-
Net Income	-61.92	-47.05	-15.33	9.38	-15.49	21.97
Net Income to Common	-61.92	-47.05	-15.33	9.38	-15.49	21.97
Net Income Growth	-	-	-	-	-	5728.12%
Shares Outstanding (Basic)	2,895	2,888	1,830	1,211	913	546
Shares Outstanding (Diluted)	2,895	2,888	1,830	1,212	913	548
Shares Change (YoY)	9.30%	57.80%	51.03%	32.65%	66.55%	37.54%
EPS (Basic)	-0.02	-0.02	-0.01	0.01	-0.02	0.04
EPS (Diluted)	-0.02	-0.02	-0.01	0.01	-0.02	0.04
EPS Growth	-	-	-	-	-	4360.40%
Free Cash Flow	-383.96	-412.56	-233.02	-231.5	-103.11	-7.79
Free Cash Flow Per Share	-0.13	-0.14	-0.13	-0.19	-0.11	-0.01
Gross Margin	-	-	-268.79%	-	7.55%	20.00%
Operating Margin	-1612.01%	-1037.07%	-565.52%	-	-24.59%	13.53%
Profit Margin	-1619.96%	-811.35%	-176.41%	-	-23.75%	13.72%
Free Cash Flow Margin	-10046.15%	-7114.38%	-2682.38%	-	-158.14%	-4.87%
EBITDA	-60.74	-55.73	-43.3	-35.13	-10.36	28.56
EBITDA Margin	-	-	-	-	-15.88%	17.84%
D&A For EBITDA	0.88	4.41	5.83	6.9	5.67	6.9
EBIT	-61.61	-60.14	-49.13	-42.04	-16.03	21.66
EBIT Margin	-	-	-	-	-24.59%	13.53%
Revenue as Reported	-	-	-	-	65.8	160.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.