BCI Minerals Limited (ASX:BCI)

Avangrid Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	-24.17	-15.33	9.38	-15.49	21.97	0.38
Depreciation & Amortization	8.95	7.27	6.9	5.67	7.23	8.15
Loss (Gain) From Sale of Assets	-	-	-	-	-0.02	-10.16
Loss (Gain) From Sale of Investments	-	-	1.7	-	-	-
Stock-Based Compensation	0.93	0.93	0.7	0.95	0.7	0.13
Other Operating Activities	-13.83	0.06	-18.75	-0.27	0.04	0.03
Change in Accounts Receivable	-9.49	-9.49	10.89	17.76	-43.8	5.81
Change in Accounts Payable	22.63	22.63	-14.47	28.74	22.63	-0.26
Change in Other Net Operating Assets	-33.15	-33.15	1.74	2.24	0.48	0.32
Operating Cash Flow	-48.12	-27.07	-1.91	39.61	9.23	4.38
Operating Cash Flow Growth	-	-	-	329.31%	110.50%	-
Capital Expenditures	-300.88	-216.03	-229.58	-142.72	-17.02	-7.16
Sale of Property, Plant & Equipment	29.86	3.86	9.34	0.04	0.3	10.81
Investment in Securities	-0.18	-0.18	0.34	-	-0.17	-0.19
Investing Cash Flow	-290.33	-212.35	-219.9	-142.68	-16.88	3.46
Long-Term Debt Issued	-	85	100	-	-	-
Long-Term Debt Repaid	-	-0.61	-0.56	-0.5	-0.33	-
Net Debt Issued (Repaid)	-0.33	84.4	99.45	-0.5	-0.33	-
Issuance of Common Stock	304.47	304.47	-	256.16	45.87	-
Other Financing Activities	-	-	-0.18	-	-	-
Financing Cash Flow	304.14	388.87	99.26	255.66	45.55	-
Net Cash Flow	-34.31	149.45	-122.55	152.59	37.89	7.85
Free Cash Flow	-349	-243.1	-231.5	-103.11	-7.79	-2.78
Free Cash Flow Margin	-161575.46%	-	-	-158.14%	-4.87%	-3.62%
Free Cash Flow Per Share	-0.13	-0.13	-0.19	-0.11	-0.01	-0.01
Cash Interest Paid	29.05	10.08	0.41	1.89	0.05	-
Levered Free Cash Flow	-362.51	-227.16	-270	-91.27	-16.4	1.2
Unlevered Free Cash Flow	-362.48	-227.12	-269.96	-91.24	-16.37	1.22
Change in Net Working Capital	34.75	-16.84	21.71	-54.87	20.83	-6.51

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.