Brockman Mining Income Statement

Financials in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Selling, General & Admin	16.85	16.41	16.56	22.75	17.51
Other Operating Expenses	-0.04	-0.04	-0.05	-	-
Operating Expenses	23.3	25.89	66.72	40.42	23
Operating Income	-23.3	-25.89	-66.72	-40.42	-23
Interest Expense	-16.17	-7.89	-6.62	-4.61	-5.43
Interest & Investment Income	0.09	0.21	0.22	0.01	0.09
Earnings From Equity Investments	-0.13	-0.15	-0.13	-0.14	-0.14
Other Non Operating Income (Expenses)	3	8.63	-	-	-
EBT Excluding Unusual Items	-36.52	-25.08	-73.25	-45.16	-28.48
Gain (Loss) on Sale of Assets	2.77	1.54	-	-	-
Other Unusual Items	6.82	2.83	-	13.29	0.16
Pretax Income	-26.93	-20.71	-73.25	-31.87	-28.32
Income Tax Expense	7.68	-7.35	-16.69	-11.05	-14.15
Earnings From Continuing Operations	-34.61	-13.36	-56.56	-20.81	-14.17
Net Income	-34.61	-13.36	-56.56	-20.81	-14.17
Net Income to Common	-34.61	-13.36	-56.56	-20.81	-14.17
Shares Outstanding (Basic)	9,280	9,280	9,280	9,279	9,279
Shares Outstanding (Diluted)	9,280	9,280	9,280	9,279	9,334
Shares Change (YoY)	-	-	0.01%	-0.59%	1.00%
EPS (Basic)	-0.00	-0.00	-0.01	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.01	-0.00	-0.00
Free Cash Flow	-18.62	-19.22	-19.25	-20.22	-19.86
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-23.27	-25.86	-66.69	-40.39	-22.95
D&A For EBITDA	0.03	0.03	0.03	0.03	0.05
EBIT	-23.3	-25.89	-66.72	-40.42	-23

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.