Beacon Minerals Limited (ASX:BCN)
Australia · Delayed Price · Currency is AUD 2.910
+0.040 (1.39%)
Aug 7, 2026, 4:10 PM AEST
Beacon Minerals Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 134.03 | 92.37 | 82.9 | 72.3 | 71.16 | 73.73 | |
Revenue Growth | 45.11% | 11.43% | 14.66% | 1.59% | -3.48% | 72.29% |
Cost of Revenue | 108.72 | 103.11 | 62.69 | 61.49 | 45.78 | 37.86 |
Gross Profit | 25.32 | -10.74 | 20.2 | 10.8 | 25.39 | 35.87 |
Selling, General & Admin | 2.12 | 1.72 | 1.7 | 2.03 | 2.41 | 3.12 |
Operating Expenses | 12.74 | 5.17 | 4.57 | 3.12 | 3.78 | 5.8 |
Operating Income | 12.58 | -15.91 | 15.63 | 7.69 | 21.61 | 30.06 |
Interest Expense | -1.59 | -1.68 | -0.97 | -0.23 | -0.41 | -1.82 |
Interest & Investment Income | 0.58 | 0.36 | 0.48 | 0.15 | 0.01 | 0.02 |
Other Non Operating Income (Expenses) | -0.13 | 0.11 | 0.64 | 0.84 | 0.73 | 0.76 |
EBT Excluding Unusual Items | 11.43 | -17.12 | 15.79 | 8.44 | 21.93 | 29.02 |
Gain (Loss) on Sale of Investments | - | - | -2.26 | -0.89 | - | - |
Pretax Income | 11.43 | -17.12 | 13.53 | 7.55 | 21.93 | 29.02 |
Income Tax Expense | 3.34 | -3.12 | 4.34 | 2.32 | 7.1 | 8.74 |
Net Income | 8.09 | -14 | 9.19 | 5.22 | 14.83 | 20.28 |
Net Income to Common | 8.09 | -14 | 9.19 | 5.22 | 14.83 | 20.28 |
Net Income Growth | - | - | 75.83% | -64.76% | -26.89% | 6.62% |
Shares Outstanding (Basic) | 104 | 102 | 94 | 94 | 90 | 78 |
Shares Outstanding (Diluted) | 104 | 102 | 94 | 94 | 90 | 83 |
Shares Change | 2.56% | 8.12% | 0.35% | 3.94% | 8.82% | -11.22% |
EPS (Basic) | 0.08 | -0.14 | 0.10 | 0.06 | 0.16 | 0.26 |
EPS (Diluted) | 0.08 | -0.14 | 0.10 | 0.06 | 0.16 | 0.20 |
EPS Growth | - | - | 75.22% | -65.96% | -19.61% | 54.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 21.11 | 2.84 | 11.56 | 5.72 | 13.18 | 32.78 |
Free Cash Flow Per Share | 0.20 | 0.03 | 0.12 | 0.06 | 0.15 | 0.40 |
Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.080 | 0.090 | 0.130 |
Dividend Growth | 0% | 0% | -50.00% | -11.11% | -30.77% | - |
Gross Margin | 18.89% | -11.63% | 24.37% | 14.95% | 35.68% | 48.65% |
Operating Margin | 9.38% | -17.23% | 18.86% | 10.63% | 30.36% | 40.77% |
Profit Margin | 6.03% | -15.16% | 11.08% | 7.23% | 20.84% | 27.51% |
Free Cash Flow Margin | 15.75% | 3.08% | 13.95% | 7.91% | 18.52% | 44.47% |
EBITDA | 37.03 | 12.34 | 29.1 | 31.78 | 23.7 | 31.26 |
EBITDA Margin | 27.63% | 13.36% | 35.11% | 43.96% | 33.31% | 42.40% |
D&A For EBITDA | 24.45 | 28.25 | 13.47 | 24.09 | 2.1 | 1.2 |
EBIT | 12.58 | -15.91 | 15.63 | 7.69 | 21.61 | 30.06 |
EBIT Margin | 9.38% | -17.23% | 18.86% | 10.63% | 30.36% | 40.77% |
Effective Tax Rate | 29.25% | - | 32.10% | 30.76% | 32.39% | 30.12% |
Revenue as Reported | 134.61 | 92.73 | 83.38 | 72.44 | 71.17 | 73.75 |