Besra Gold Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	9.36	10.74	18.17	0.76	0.87	0.01
Cash & Short-Term Investments	9.36	10.74	18.17	0.76	0.87	0.01
Cash Growth	-43.34%	-40.87%	2299.71%	-12.50%	7663.65%	-64.34%
Other Receivables	0.44	0.27	0.11	0.04	0.02	0.03
Receivables	0.44	0.27	0.11	0.04	0.02	0.03
Prepaid Expenses	0.08	0.11	0.03	0	0	0.01
Total Current Assets	9.89	11.12	18.31	0.8	0.89	0.04
Property, Plant & Equipment	0.43	0.47	23.25	21.06	18.92	17.52
Total Assets	10.32	11.59	41.56	21.86	19.8	17.56
Accounts Payable	0.36	0.25	0.44	0.58	0.4	1.34
Accrued Expenses	0.32	0.62	0.15	0.4	0.07	4.19
Short-Term Debt	-	-	-	-	-	2.37
Current Portion of Long-Term Debt	-	-	-	-	0.18	2.43
Current Portion of Leases	0.08	0.11	0.1	-	-	-
Current Income Taxes Payable	0.04	0.03	0.03	0.01	0.05	0.01
Other Current Liabilities	-	-	-	-	-	21.78
Total Current Liabilities	0.8	1.01	0.73	0.99	0.69	32.11
Long-Term Debt	-	-	-	-	0.05	0.25
Long-Term Leases	0.34	0.34	0.46	-	-	-
Long-Term Unearned Revenue	40.97	38.54	30.27	-	-	-
Total Liabilities	42.1	39.89	31.46	0.99	0.74	32.36
Common Stock	188.49	188.49	188.49	186.38	182.82	141.52
Retained Earnings	-219.66	-216.19	-179.05	-165.3	-164.15	-154.87
Comprehensive Income & Other	1.83	1.83	1.75	0.72	1.32	-
Total Common Equity	-29.35	-25.88	11.19	21.81	19.99	-13.36
Minority Interest	-2.44	-2.42	-1.09	-0.93	-0.93	-1.44
Shareholders' Equity	-31.79	-28.3	10.1	20.87	19.06	-14.8
Total Liabilities & Equity	10.32	11.59	41.56	21.86	19.8	17.56
Total Debt	0.42	0.45	0.56	-	0.23	5.05
Net Cash (Debt)	8.94	10.3	17.61	0.76	0.63	-5.03
Net Cash Growth	-44.01%	-41.52%	2225.68%	19.46%	-	-
Net Cash Per Share	0.02	0.02	0.04	0.00	0.00	-0.02
Filing Date Shares Outstanding	418.1	418.1	422.92	406.99	294.13	4.82
Total Common Shares Outstanding	418.1	418.1	422.92	406.99	294.13	4.82
Working Capital	9.09	10.11	17.59	-0.19	0.19	-32.07
Book Value Per Share	-0.07	-0.06	0.03	0.05	0.07	-2.77
Tangible Book Value	-29.35	-25.88	11.19	21.81	19.99	-13.36
Tangible Book Value Per Share	-0.07	-0.06	0.03	0.05	0.07	-2.77

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.