Benjamin Hornigold Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2017 - 2019
Net Income	-0.71	-0.57	0.09	-1.24	1.26	-0.75	Upgrade
Provision & Write-off of Bad Debts	-	-	-	-	-	0.21	Upgrade
Other Operating Activities	-1.06	-	-	-	-	0.25	Upgrade
Change in Accounts Receivable	-0	-0	0.2	0.29	-0.51	-0.31	Upgrade
Change in Accounts Payable	0.13	0.13	-0.04	0.13	-0.01	0.15	Upgrade
Change in Other Net Operating Assets	-	-	0.01	-0.01	-	0.06	Upgrade
Operating Cash Flow	-0.95	0.25	1.95	-0.68	-5.53	-1.13	Upgrade
Operating Cash Flow Growth	-	-87.07%	-	-	-	-	Upgrade
Other Investing Activities	-	-	-	-	-	0.65	Upgrade
Investing Cash Flow	-	-	-	-	-	8.3	Upgrade
Net Cash Flow	-0.95	0.25	1.95	-0.68	-5.53	7.17	Upgrade
Levered Free Cash Flow	-0.44	-0.22	0.22	-0.36	0.16	0.23	Upgrade
Unlevered Free Cash Flow	-0.44	-0.22	0.22	-0.36	0.16	0.23	Upgrade
Change in Net Working Capital	-0.01	-0.13	-0.17	-0.41	0.52	-0.8	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.