Boss Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	109.62	75.6	-	-	-	-
Revenue Growth (YoY)	129.35%	-	-	-	-	-
Cost of Revenue	110.06	86.92	-	-	-	-
Gross Profit	-0.45	-11.32	-	-	-	-
Selling, General & Admin	11.73	10.75	4.73	3.35	2.66	2.53
Other Operating Expenses	2.55	4.67	3.23	1.17	0.79	0.16
Operating Expenses	20.11	22.44	14.37	6.41	6.2	3.82
Operating Income	-20.56	-33.76	-14.37	-6.41	-6.2	-3.82
Interest Expense	-0.08	-0.06	-0.01	-0.01	-0	-0.01
Interest & Investment Income	3.49	5.44	5.52	3.77	0.25	0.1
Currency Exchange Gain (Loss)	-3.86	0.33	0.18	-	-	-
Other Non Operating Income (Expenses)	-0.23	-0.21	-0.16	-0.12	-0.15	-0.11
EBT Excluding Unusual Items	-21.23	-28.27	-8.85	-2.77	-6.1	-3.84
Gain (Loss) on Sale of Investments	-5.23	-3.31	56.58	15.32	37.29	4.7
Gain (Loss) on Sale of Assets	-	-	-	-	-	0
Pretax Income	-26.45	-31.59	47.73	12.55	31.19	0.86
Income Tax Expense	6.14	2.58	3.14	-	-	-
Earnings From Continuing Operations	-32.59	-34.17	44.59	12.55	31.19	0.86
Net Income	-32.59	-34.17	44.59	12.55	31.19	0.86
Net Income to Common	-32.59	-34.17	44.59	12.55	31.19	0.86
Net Income Growth	-	-	255.40%	-59.77%	3506.48%	-
Shares Outstanding (Basic)	414	411	383	353	302	235
Shares Outstanding (Diluted)	414	411	385	355	303	249
Shares Change (YoY)	1.19%	6.78%	8.50%	16.96%	21.88%	25.62%
EPS (Basic)	-0.08	-0.08	0.12	0.04	0.10	0.00
EPS (Diluted)	-0.08	-0.08	0.12	0.04	0.10	0.00
EPS Growth	-	-	228.05%	-65.63%	2835.12%	-
Free Cash Flow	-26.45	-39.1	-102.08	-43.49	-7.37	-4.82
Free Cash Flow Per Share	-0.06	-0.10	-0.27	-0.12	-0.02	-0.02
Gross Margin	-0.41%	-14.98%	-	-	-	-
Operating Margin	-18.76%	-44.66%	-	-	-	-
Profit Margin	-29.73%	-45.20%	-	-	-	-
Free Cash Flow Margin	-24.13%	-51.72%	-	-	-	-
EBITDA	19.74	-13.89	-14.2	-6.38	-6.17	-3.76
EBITDA Margin	18.01%	-18.38%	-	-	-	-
D&A For EBITDA	40.3	19.87	0.17	0.03	0.03	0.07
EBIT	-20.56	-33.76	-14.37	-6.41	-6.2	-3.82
EBIT Margin	-18.76%	-44.66%	-	-	-	-
Effective Tax Rate	-	-	6.57%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.