Babylon Pump & Power Limited (ASX:BPP)
Australia · Delayed Price · Currency is AUD 0.0050
0.00 (0.00%)
Jul 31, 2025, 10:28 AM AEST
Vista Outdoor Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2020 |
Operating Revenue | 36.74 | 41.74 | 32.5 | 27.52 | 21.33 | 17.2 | Upgrade |
Other Revenue | 0.52 | 0.28 | 1.19 | 0.17 | 0.33 | - | Upgrade |
| 37.26 | 42.01 | 33.69 | 27.69 | 21.66 | 17.2 | Upgrade | |
Revenue Growth (YoY) | -12.14% | 24.71% | 21.67% | 27.81% | 25.95% | 49.44% | Upgrade |
Cost of Revenue | 18.12 | 23.11 | 19.42 | 19.91 | 15.4 | 13.84 | Upgrade |
Gross Profit | 19.13 | 18.91 | 14.27 | 7.78 | 6.26 | 3.36 | Upgrade |
Selling, General & Admin | 12.41 | 12.22 | 9.8 | 8.19 | 7.34 | 2.36 | Upgrade |
Other Operating Expenses | 0.62 | 0.54 | 0.68 | 0.69 | 0.47 | -0.17 | Upgrade |
Operating Expenses | 16.99 | 16.73 | 14.42 | 11.66 | 10.14 | 3.94 | Upgrade |
Operating Income | 2.14 | 2.17 | -0.15 | -3.88 | -3.88 | -0.57 | Upgrade |
Interest Expense | -1.03 | -1.23 | -1.26 | -1.12 | -1.13 | -0.52 | Upgrade |
Interest & Investment Income | 0.02 | 0.01 | 0.02 | 0 | - | 0 | Upgrade |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0 | -0.03 | 0.03 | 0.13 | Upgrade |
Other Non Operating Income (Expenses) | -0.43 | -0.43 | -0.12 | -0.18 | -0.42 | -0.1 | Upgrade |
EBT Excluding Unusual Items | 0.68 | 0.51 | -1.52 | -5.2 | -5.4 | -1.06 | Upgrade |
Merger & Restructuring Charges | - | - | 0.03 | -0.01 | -0.22 | -0.09 | Upgrade |
Impairment of Goodwill | - | - | - | - | -1.05 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.02 | - | - | - | - | -0.02 | Upgrade |
Other Unusual Items | - | - | - | - | -0 | -0.61 | Upgrade |
Pretax Income | 0.66 | 0.51 | -1.49 | -5.21 | -6.67 | -1.78 | Upgrade |
Income Tax Expense | - | - | - | - | -0.31 | - | Upgrade |
Net Income | 0.66 | 0.51 | -1.49 | -5.21 | -6.36 | -1.78 | Upgrade |
Net Income to Common | 0.66 | 0.51 | -1.49 | -5.21 | -6.36 | -1.78 | Upgrade |
Shares Outstanding (Basic) | 2,264 | 2,483 | 2,371 | 1,158 | 935 | 720 | Upgrade |
Shares Outstanding (Diluted) | 2,358 | 2,577 | 2,383 | 1,158 | 935 | 720 | Upgrade |
Shares Change (YoY) | -21.70% | 8.14% | 105.73% | 23.93% | 29.75% | 93.56% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | Upgrade |
Free Cash Flow | 5.08 | 4.49 | -0.06 | -1.02 | -7.93 | -1.35 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.00 | - | -0.00 | -0.01 | -0.00 | Upgrade |
Gross Margin | 51.35% | 45.00% | 42.35% | 28.11% | 28.90% | 19.56% | Upgrade |
Operating Margin | 5.76% | 5.17% | -0.45% | -14.00% | -17.91% | -3.34% | Upgrade |
Profit Margin | 1.78% | 1.21% | -4.42% | -18.82% | -29.35% | -10.33% | Upgrade |
Free Cash Flow Margin | 13.63% | 10.68% | -0.17% | -3.67% | -36.59% | -7.86% | Upgrade |
EBITDA | 6.1 | 6.15 | 3.78 | -1.09 | -1.55 | 0.91 | Upgrade |
EBITDA Margin | 16.37% | 14.63% | 11.22% | -3.94% | -7.15% | 5.30% | Upgrade |
D&A For EBITDA | 3.95 | 3.97 | 3.93 | 2.78 | 2.33 | 1.49 | Upgrade |
EBIT | 2.14 | 2.17 | -0.15 | -3.88 | -3.88 | -0.57 | Upgrade |
EBIT Margin | 5.76% | 5.17% | -0.45% | -14.00% | -17.91% | -3.34% | Upgrade |
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.