Brookside Energy Limited (ASX: BRK)
Australia
· Delayed Price · Currency is AUD 0.0100
+0.0010 (11.11%)
Sep 12, 2024, 4:10 PM AEST
Brookside Energy Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 51.44 | 51.44 | 53 | 12.58 | 0.37 | 2.19 | Upgrade
|
| Revenue | 51.44 | 51.44 | 53 | 12.58 | 0.37 | 2.19 | Upgrade
|
| Revenue Growth (YoY) | -2.94% | -2.94% | 321.26% | 3338.45% | -83.27% | 2131.95% | Upgrade
|
| Cost of Revenue | 22.11 | 22.11 | 27.02 | 8.01 | 0.16 | 0.46 | Upgrade
|
| Gross Profit | 29.33 | 29.33 | 25.98 | 4.57 | 0.21 | 1.73 | Upgrade
|
| Selling, General & Admin | 2.04 | 2.04 | 2.01 | 1.26 | 0.99 | 0.28 | Upgrade
|
| Other Operating Expenses | 1.57 | 1.57 | 0.89 | 0.48 | 0.42 | 0.23 | Upgrade
|
| Operating Expenses | 14.54 | 14.54 | 10.42 | 7.26 | 2.15 | 0.91 | Upgrade
|
| Operating Income | 14.79 | 14.79 | 15.56 | -2.69 | -1.94 | 0.81 | Upgrade
|
| Interest Expense | -0 | -0 | -0.75 | -0.29 | -0.68 | -0.6 | Upgrade
|
| Interest & Investment Income | 0.7 | 0.7 | 0.02 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.1 | 0.49 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.15 | 1.15 | 0.28 | 0.44 | -0.03 | -0.26 | Upgrade
|
| EBT Excluding Unusual Items | 16.65 | 16.65 | 15.11 | -2.63 | -2.16 | -0.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.02 | 0.02 | 0.05 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.32 | 1.08 | Upgrade
|
| Pretax Income | 16.65 | 16.65 | 15.1 | -2.61 | -2.44 | 0.92 | Upgrade
|
| Earnings From Continuing Operations | 16.65 | 16.65 | 15.1 | -2.61 | -2.44 | 0.92 | Upgrade
|
| Net Income | 16.65 | 16.65 | 15.1 | -2.61 | -2.44 | 0.92 | Upgrade
|
| Net Income to Common | 16.65 | 16.65 | 15.1 | -2.61 | -2.44 | 0.92 | Upgrade
|
| Net Income Growth | 10.28% | 10.28% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,899 | 4,899 | 4,275 | 2,682 | 1,110 | 999 | Upgrade
|
| Shares Outstanding (Diluted) | 4,899 | 4,899 | 4,275 | 2,682 | 1,110 | 999 | Upgrade
|
| Shares Change (YoY) | 14.60% | 14.60% | 59.39% | 141.65% | 11.14% | 6.94% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | Upgrade
|
| EPS Growth | -3.79% | -3.79% | - | - | - | - | Upgrade
|
| Free Cash Flow | -4.31 | -4.31 | 1.86 | -4.28 | -2.15 | -3.33 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 57.02% | 57.02% | 49.01% | 36.29% | 56.56% | 79.00% | Upgrade
|
| Operating Margin | 28.76% | 28.76% | 29.35% | -21.41% | -531.13% | 37.19% | Upgrade
|
| Profit Margin | 32.36% | 32.36% | 28.48% | -20.76% | -665.95% | 41.95% | Upgrade
|
| Free Cash Flow Margin | -8.38% | -8.38% | 3.51% | -34.02% | -587.18% | -152.22% | Upgrade
|
| EBITDA | 25.72 | 25.72 | 21.69 | -1.39 | -1.85 | 1.17 | Upgrade
|
| EBITDA Margin | 50.00% | 50.00% | 40.93% | -11.08% | - | 53.34% | Upgrade
|
| D&A For EBITDA | 10.93 | 10.93 | 6.14 | 1.3 | 0.09 | 0.35 | Upgrade
|
| EBIT | 14.79 | 14.79 | 15.56 | -2.69 | -1.94 | 0.81 | Upgrade
|
| EBIT Margin | 28.76% | 28.76% | 29.35% | -21.41% | - | 37.19% | Upgrade
|
| Advertising Expenses | 0.18 | 0.18 | 0.31 | 0.2 | 0.08 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.