Brookside Energy Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	48	42	48	55	68	9
Market Cap Growth	18.29%	-12.85%	-13.58%	-18.33%	614.36%	5.08%
Enterprise Value	41	25	25	29	63	15
Last Close Price	0.51	0.43	0.50	0.55	1.00	0.35
PE Ratio	10.35	14.66	2.86	3.65	-	-
Forward PE	7.25	5.91	5.91	5.91	5.91	5.91
PS Ratio	0.78	0.89	0.93	1.04	5.37	25.83
PB Ratio	0.50	0.44	0.57	0.77	1.87	1.25
P/TBV Ratio	0.50	0.44	0.57	0.77	1.87	1.25
P/FCF Ratio	-	-	-	29.62	-	-
P/OCF Ratio	1.96	1.97	2.51	1.64	10.07	-
EV/Sales Ratio	0.66	0.54	0.49	0.54	5.01	39.74
EV/EBITDA Ratio	1.75	1.56	0.97	1.33	-	-
EV/EBIT Ratio	11.79	19.96	1.69	1.85	-	-
EV/FCF Ratio	-2.91	-	-	15.46	-	-
Debt / Equity Ratio	0.01	0.01	-	-	-	0.71
Debt / EBITDA Ratio	0.04	0.07	-	-	-	-
Net Debt / Equity Ratio	-0.08	-0.11	-0.32	-0.47	-0.48	0.54
Net Debt / EBITDA Ratio	-0.32	-0.64	-1.02	-1.57	12.31	-2.19
Net Debt / FCF Ratio	0.53	0.66	6.11	-18.27	4.01	-1.89
Asset Turnover	0.54	0.42	0.55	0.79	0.47	0.03
Quick Ratio	0.62	0.68	2.64	1.74	3.96	0.25
Current Ratio	0.64	0.68	2.65	1.74	3.96	0.27
Return on Equity (ROE)	5.03%	3.17%	21.46%	28.03%	-11.98%	-29.60%
Return on Assets (ROA)	1.90%	0.71%	9.79%	14.46%	-6.24%	-8.83%
Return on Capital Employed (ROCE)	3.50%	1.30%	17.70%	21.70%	-7.50%	-25.00%
Earnings Yield	9.69%	6.82%	34.94%	27.38%	-3.87%	-25.78%
FCF Yield	-29.12%	-38.02%	-9.04%	3.38%	-6.34%	-22.73%
Buyback Yield / Dilution	0.01%	2.66%	-14.59%	-59.39%	-141.65%	-11.13%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.