BrainChip Holdings Ltd (ASX:BRN)
Australia · Delayed Price · Currency is AUD 0.1400
+0.0050 (3.70%)
Aug 27, 2026, 4:10 PM AEST
BrainChip Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2.09 | 1.89 | 0.4 | 0.23 | 5.07 | 1.59 |
| 2.09 | 1.89 | 0.4 | 0.23 | 5.07 | 1.59 | |
Revenue Growth | 58.67% | 374.15% | 71.55% | -95.43% | 219.25% | 1214.65% |
Cost of Revenue | 1.14 | 1.62 | 0.53 | 0.14 | 0.48 | 0.29 |
Gross Profit | 0.95 | 0.27 | -0.13 | 0.09 | 4.59 | 1.3 |
Selling, General & Admin | 11.7 | 10.69 | 10.72 | 10.44 | 9.5 | 7.74 |
Research & Development | 9.19 | 7.08 | 7.12 | 7.03 | 8.37 | 9.13 |
Operating Expenses | 23.36 | 19.99 | 23.29 | 28.83 | 27.02 | 21.23 |
Operating Income | -22.41 | -19.73 | -23.43 | -28.74 | -22.42 | -19.93 |
Interest Expense | -0.05 | -0.06 | -0.08 | -0.1 | -0.09 | -0.03 |
Interest & Investment Income | 0.48 | 0.48 | 0.64 | 0.49 | 0.18 | 0.1 |
Currency Exchange Gain (Loss) | 0.86 | 0.86 | -0.93 | -0.05 | 0.08 | - |
Other Non Operating Income (Expenses) | 0.06 | 0.03 | 0.01 | -0.36 | 0.2 | -1.38 |
EBT Excluding Unusual Items | -21.06 | -18.41 | -23.79 | -28.76 | -22.05 | -21.24 |
Asset Writedown | -1.98 | -1.98 | -0.58 | - | - | - |
Other Unusual Items | - | - | - | - | - | 0.41 |
Pretax Income | -23.04 | -20.39 | -24.36 | -28.76 | -22.05 | -20.83 |
Income Tax Expense | 0.09 | 0.08 | 0.07 | 0.12 | 0.04 | 0.15 |
Earnings From Continuing Operations | -23.13 | -20.47 | -24.43 | -28.88 | -22.09 | -20.98 |
Net Income | -23.13 | -20.47 | -24.43 | -28.88 | -22.09 | -20.98 |
Net Income to Common | -23.13 | -20.47 | -24.43 | -28.88 | -22.09 | -20.98 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,260 | 2,122 | 1,964 | 1,845 | 1,787 | 1,719 |
Shares Outstanding (Diluted) | 2,260 | 2,122 | 1,964 | 1,845 | 1,787 | 1,719 |
Shares Change | 10.23% | 8.04% | 6.48% | 3.24% | 3.94% | 12.55% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.91 | -15.48 | -15.96 | -17.66 | -13.78 | -14.44 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Gross Margin | 45.55% | 14.06% | -33.90% | 39.41% | 90.53% | 81.92% |
Operating Margin | -1074.01% | -1045.41% | -5886.19% | -12386.75% | -442.20% | -1254.84% |
Profit Margin | -1108.49% | -1084.76% | -6138.32% | -12448.51% | -435.55% | -1320.84% |
Free Cash Flow Margin | -954.32% | -820.34% | -4009.30% | -7614.09% | -271.72% | -908.98% |
EBITDA | -22.26 | -19.58 | -23.24 | -28.53 | -22.24 | -19.79 |
D&A For EBITDA | 0.15 | 0.15 | 0.18 | 0.21 | 0.19 | 0.15 |
EBIT | -22.41 | -19.73 | -23.43 | -28.74 | -22.42 | -19.93 |
Advertising Expenses | - | 0.66 | 0.66 | 0.7 | 0.55 | 0.48 |