BlueScope Steel Limited (ASX:BSL)
Australia
· Delayed Price · Currency is AUD 24.32
-0.25 (-1.00%)
Mar 4, 2025, 1:00 PM AEST
BlueScope Steel Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 16,429 | 17,055 | 18,207 | 19,030 | 12,902 | 11,324 | Upgrade
|
| Revenue Growth (YoY) | -5.63% | -6.33% | -4.32% | 47.49% | 13.93% | -9.93% | Upgrade
|
| Cost of Revenue | 10,404 | 10,341 | 11,567 | 10,758 | 7,429 | 6,927 | Upgrade
|
| Gross Profit | 6,025 | 6,715 | 6,640 | 8,272 | 5,473 | 4,397 | Upgrade
|
| Selling, General & Admin | 4,308 | 4,308 | 4,101 | 3,718 | 3,146 | 3,103 | Upgrade
|
| Other Operating Expenses | 110.1 | 410.5 | 402.3 | 250.3 | 141.5 | 242.1 | Upgrade
|
| Operating Expenses | 5,111 | 5,411 | 5,162 | 4,518 | 3,776 | 3,880 | Upgrade
|
| Operating Income | 913.9 | 1,304 | 1,478 | 3,754 | 1,698 | 517.8 | Upgrade
|
| Interest Expense | -46.6 | -45.8 | -55.9 | -54.5 | -53.2 | -64.9 | Upgrade
|
| Interest & Investment Income | 43 | 56.7 | 35.6 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 6.1 | 7.1 | 21.3 | 30.1 | 25.2 | 2.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.8 | - | 15.2 | 1.5 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -17.8 | -18.6 | -16.5 | -17.9 | -18.7 | -12.1 | Upgrade
|
| EBT Excluding Unusual Items | 906.4 | 1,303 | 1,478 | 3,713 | 1,651 | 443.6 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -3.2 | -7.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 2.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.1 | - | -0.9 | 10 | 9 | Upgrade
|
| Asset Writedown | -25.3 | -37.4 | -33.4 | 69.3 | 27.9 | -201.7 | Upgrade
|
| Other Unusual Items | - | - | - | 5.1 | - | 9.4 | Upgrade
|
| Pretax Income | 881.1 | 1,267 | 1,444 | 3,787 | 1,686 | 256.3 | Upgrade
|
| Income Tax Expense | 236.5 | 320.1 | 351.7 | 806.7 | 388.1 | 128 | Upgrade
|
| Earnings From Continuing Operations | 644.6 | 947.2 | 1,093 | 2,980 | 1,298 | 128.3 | Upgrade
|
| Earnings From Discontinued Operations | 3.9 | 1 | 5.8 | 3 | 10 | -4.8 | Upgrade
|
| Net Income to Company | 648.5 | 948.2 | 1,099 | 2,983 | 1,308 | 123.5 | Upgrade
|
| Minority Interest in Earnings | -103 | -142.5 | -89.3 | -172.9 | -114.2 | -27 | Upgrade
|
| Net Income | 545.5 | 805.7 | 1,009 | 2,810 | 1,193 | 96.5 | Upgrade
|
| Net Income to Common | 545.5 | 805.7 | 1,009 | 2,810 | 1,193 | 96.5 | Upgrade
|
| Net Income Growth | -35.79% | -20.16% | -64.09% | 135.49% | 1136.58% | -90.50% | Upgrade
|
| Shares Outstanding (Basic) | 441 | 448 | 464 | 492 | 504 | 507 | Upgrade
|
| Shares Outstanding (Diluted) | 444 | 451 | 468 | 495 | 508 | 512 | Upgrade
|
| Shares Change (YoY) | -3.39% | -3.56% | -5.63% | -2.50% | -0.66% | -5.56% | Upgrade
|
| EPS (Basic) | 1.24 | 1.80 | 2.17 | 5.72 | 2.37 | 0.19 | Upgrade
|
| EPS (Diluted) | 1.23 | 1.79 | 2.16 | 5.67 | 2.35 | 0.19 | Upgrade
|
| EPS Growth | -33.52% | -17.24% | -61.94% | 141.56% | 1144.69% | -89.94% | Upgrade
|
| Free Cash Flow | 177.2 | 446.7 | 1,353 | 1,726 | 904.8 | 256.2 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.99 | 2.89 | 3.48 | 1.78 | 0.50 | Upgrade
|
| Dividend Per Share | 0.600 | 0.550 | 0.500 | 0.500 | 0.310 | 0.140 | Upgrade
|
| Dividend Growth | 20.00% | 10.00% | 0% | 61.29% | 121.43% | 0% | Upgrade
|
| Gross Margin | 36.67% | 39.37% | 36.47% | 43.47% | 42.42% | 38.83% | Upgrade
|
| Operating Margin | 5.56% | 7.64% | 8.12% | 19.73% | 13.16% | 4.57% | Upgrade
|
| Profit Margin | 3.32% | 4.72% | 5.54% | 14.77% | 9.25% | 0.85% | Upgrade
|
| Free Cash Flow Margin | 1.08% | 2.62% | 7.43% | 9.07% | 7.01% | 2.26% | Upgrade
|
| EBITDA | 1,484 | 1,863 | 2,010 | 4,193 | 2,080 | 932.1 | Upgrade
|
| EBITDA Margin | 9.03% | 10.92% | 11.04% | 22.03% | 16.12% | 8.23% | Upgrade
|
| D&A For EBITDA | 569.7 | 559.3 | 532.4 | 438.9 | 382.7 | 414.3 | Upgrade
|
| EBIT | 913.9 | 1,304 | 1,478 | 3,754 | 1,698 | 517.8 | Upgrade
|
| EBIT Margin | 5.56% | 7.64% | 8.12% | 19.73% | 13.16% | 4.57% | Upgrade
|
| Effective Tax Rate | 26.84% | 25.26% | 24.35% | 21.30% | 23.02% | 49.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.