BlueScope Steel Limited (ASX: BSL)
Australia
· Delayed Price · Currency is AUD 21.34
+0.08 (0.38%)
May 17, 2024, 4:10 PM AEST
BlueScope Steel Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,174 | 18,991 | 12,873 | 11,285 | 12,573 | 11,526 | 10,552 | 9,088 | 8,540 | 7,923 | Upgrade
|
| Revenue Growth (YoY) | -4.30% | 47.53% | 14.08% | -10.25% | 9.08% | 9.23% | 16.11% | 6.41% | 7.78% | 8.92% | Upgrade
|
| Cost of Revenue | 15,539 | 14,279 | 10,489 | 10,032 | 7,496 | 6,697 | 5,918 | 5,008 | 4,792 | 4,456 | Upgrade
|
| Gross Profit | 2,636 | 4,712 | 2,384 | 1,252 | 5,077 | 4,830 | 4,634 | 4,080 | 3,749 | 3,467 | Upgrade
|
| Selling, General & Admin | 1,254 | 1,050 | 713.5 | 777.2 | 3,080 | 3,015 | 2,984 | 3,008 | 3,008 | 2,890 | Upgrade
|
| Research & Development | 29 | 26.6 | 24.6 | 22.1 | 26.1 | 24.7 | 26.2 | 22.1 | 20.1 | 19.8 | Upgrade
|
| Other Operating Expenses | 157 | 134.6 | 91.2 | -37 | 96.7 | 277.8 | 108.4 | 22.1 | 36.4 | 187 | Upgrade
|
| Operating Expenses | 1,283 | 1,077 | 738.1 | 836.3 | 3,723 | 3,359 | 3,620 | 3,281 | 3,471 | 3,333 | Upgrade
|
| Operating Income | 1,353 | 3,635 | 1,646 | 415.8 | 1,340 | 1,229 | 1,059 | 445 | 210.7 | 88.8 | Upgrade
|
| Interest Income | 35.6 | 13.3 | 9 | 18.9 | 46.1 | 85.8 | 71.2 | 78.6 | 55 | 46.2 | Upgrade
|
| Interest Expense | 72.4 | 72.4 | 71.3 | 76.1 | 56.5 | 110.5 | 88.1 | 101 | 76.8 | 68.2 | Upgrade
|
| Other Expense / Income | -45.1 | -40.9 | 2.5 | 134.1 | 21 | -634.5 | 144.4 | -234.4 | 5.2 | 20.9 | Upgrade
|
| Pretax Income | 1,423 | 3,757 | 1,660 | 253.5 | 1,308 | 1,385 | 943.5 | 719.5 | 222.3 | 88.1 | Upgrade
|
| Income Tax | 351.7 | 806.7 | 388.1 | 128 | 292.6 | 270 | 181.7 | 101.5 | 47.4 | 89.1 | Upgrade
|
| Net Income | 1,009 | 2,810 | 1,193 | 96.5 | 1,016 | 1,569 | 715.9 | 555.5 | 136.3 | -43.2 | Upgrade
|
| Net Income Growth | -64.09% | 135.49% | 1136.58% | -90.50% | -35.26% | 119.18% | 28.87% | 307.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 464 | 492 | 504 | 507 | 535 | 557 | 571 | 570 | 561 | 559 | Upgrade
|
| Shares Outstanding (Diluted) | 468 | 495 | 508 | 512 | 542 | 569 | 589 | 588 | 578 | 574 | Upgrade
|
| Shares Change | -5.63% | -2.50% | -0.66% | -5.56% | -4.79% | -3.36% | 0.05% | 1.80% | 0.75% | 2.74% | Upgrade
|
| EPS (Basic) | 2.17 | 5.72 | 2.37 | 0.19 | 1.90 | 2.82 | 1.23 | 0.94 | 0.24 | -0.08 | Upgrade
|
| EPS (Diluted) | 2.16 | 5.67 | 2.35 | 0.19 | 1.88 | 2.76 | 1.20 | 0.94 | 0.23 | -0.08 | Upgrade
|
| EPS Growth | -61.90% | 141.28% | 1136.84% | -89.89% | -31.88% | 130.00% | 27.66% | 308.70% | - | - | Upgrade
|
| Free Cash Flow | 1,342 | 1,708 | 897.8 | 238.1 | 1,320 | 745.3 | 763.7 | 663.1 | 162.9 | 109.3 | Upgrade
|
| Free Cash Flow Per Share | 2.87 | 3.45 | 1.77 | 0.47 | 2.44 | 1.31 | 1.30 | 1.13 | 0.28 | 0.19 | Upgrade
|
| Gross Margin | 14.50% | 24.81% | 18.52% | 11.10% | 40.38% | 41.90% | 43.92% | 44.89% | 43.89% | 43.76% | Upgrade
|
| Operating Margin | 7.44% | 19.14% | 12.79% | 3.68% | 10.66% | 10.67% | 10.04% | 4.90% | 2.47% | 1.12% | Upgrade
|
| Profit Margin | 5.55% | 14.80% | 9.27% | 0.86% | 8.08% | 13.61% | 6.78% | 6.11% | 1.60% | -0.55% | Upgrade
|
| Free Cash Flow Margin | 7.39% | 9.00% | 6.97% | 2.11% | 10.50% | 6.47% | 7.24% | 7.30% | 1.91% | 1.38% | Upgrade
|
| Effective Tax Rate | 24.71% | 21.47% | 23.37% | 50.49% | 22.38% | 19.50% | 19.26% | 14.11% | 21.32% | 101.14% | Upgrade
|
| EBITDA | 2,011 | 4,185 | 2,134 | 950.5 | 1,735 | 1,584 | 1,419 | 830.4 | 536.8 | 395.3 | Upgrade
|
| EBITDA Margin | 11.06% | 22.03% | 16.58% | 8.42% | 13.80% | 13.74% | 13.45% | 9.14% | 6.29% | 4.99% | Upgrade
|
| Depreciation & Amortization | 658.3 | 549.5 | 487.8 | 534.7 | 395 | 354.9 | 360.1 | 385.4 | 326.1 | 306.5 | Upgrade
|
| EBIT | 1,353 | 3,635 | 1,646 | 415.8 | 1,340 | 1,229 | 1,059 | 445 | 210.7 | 88.8 | Upgrade
|
| EBIT Margin | 7.44% | 19.14% | 12.79% | 3.68% | 10.66% | 10.67% | 10.04% | 4.90% | 2.47% | 1.12% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.